Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GUJARAT INDUSTRIES POWER vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 GUJARAT INDUSTRIES POWER   CEMIG
EQUITY SHARE DATA
    GUJARAT INDUSTRIES POWER
Mar-23
CEMIG
Dec-12
GUJARAT INDUSTRIES POWER/
CEMIG
5-Yr Chart
Click to enlarge
High Rs105489-   
Low Rs71285-   
Sales per share (Unadj.) Rs89.6830.1-  
Earnings per share (Unadj.) Rs12.5192.1-  
Cash flow per share (Unadj.) Rs23.4234.8-  
Dividends per share (Unadj.) Rs3.7541.88-  
Avg Dividend yield %4.310.8 39.4%  
Book value per share (Unadj.) Rs208.5541.6-  
Shares outstanding (eoy) m151.25372.47-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.00.5 210.5%   
Avg P/E ratio x7.02.0 350.0%  
P/CF ratio (eoy) x3.81.6 228.2%  
Price / Book Value ratio x0.40.7 59.0%  
Dividend payout %30.121.8 137.9%   
Avg Mkt Cap Rs m13,295144,056 9.2%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m1,03422,797 4.5%   
Avg. sales/employee Rs Th036,950.9-  
Avg. wages/employee Rs Th02,724.3-  
Avg. net profit/employee Rs Th08,551.1-  
INCOME DATA
Net Sales Rs m13,556309,205 4.4%  
Other income Rs m48153,768 0.9%   
Total revenues Rs m14,037362,973 3.9%   
Gross profit Rs m4,07879,864 5.1%  
Depreciation Rs m1,65015,896 10.4%   
Interest Rs m37532,797 1.1%   
Profit before tax Rs m2,53484,939 3.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,422 0.0%   
Tax Rs m64717,805 3.6%   
Profit after tax Rs m1,88771,556 2.6%  
Gross profit margin %30.125.8 116.5%  
Effective tax rate %25.521.0 121.9%   
Net profit margin %13.923.1 60.2%  
BALANCE SHEET DATA
Current assets Rs m10,609200,833 5.3%   
Current liabilities Rs m2,844239,642 1.2%   
Net working cap to sales %57.3-12.6 -456.4%  
Current ratio x3.70.8 445.2%  
Inventory Days Days1081 8,001.6%  
Debtors Days Days82748 1,727.7%  
Net fixed assets Rs m34,261147,584 23.2%   
Share capital Rs m1,51371,439 2.1%   
"Free" reserves Rs m30,0300-   
Net worth Rs m31,543201,737 15.6%   
Long term debt Rs m3,90769,111 5.7%   
Total assets Rs m44,870658,627 6.8%  
Interest coverage x7.83.6 215.9%   
Debt to equity ratio x0.10.3 36.2%  
Sales to assets ratio x0.30.5 64.4%   
Return on assets %5.015.8 31.8%  
Return on equity %6.035.5 16.9%  
Return on capital %8.245.1 18.2%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m4,10352,176 7.9%  
From Investments Rs m-1,282-35,175 3.6%  
From Financial Activity Rs m-1,102-23,299 4.7%  
Net Cashflow Rs m1,718-6,298 -27.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 16.75 Rs / BRL

Compare GUJARAT INDUSTRIES POWER With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare GUJARAT INDUSTRIES POWER With: INOX WIND ENERGY  URJA GLOBAL  WAA SOLAR  GITA RENEWABLE  NAVA  



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.