CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More
GUJARAT INDUSTRIES POWER CEMIG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GUJARAT INDUSTRIES POWER Mar-23 |
CEMIG Dec-12 |
GUJARAT INDUSTRIES POWER/ CEMIG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 105 | 471 | - | |
Low | Rs | 71 | 274 | - | |
Sales per share (Unadj.) | Rs | 89.6 | 798.9 | - | |
Earnings per share (Unadj.) | Rs | 12.5 | 184.9 | - | |
Cash flow per share (Unadj.) | Rs | 23.4 | 226.0 | - | |
Dividends per share (Unadj.) | Rs | 3.75 | 40.30 | - | |
Avg Dividend yield | % | 4.3 | 10.8 | 39.4% | |
Book value per share (Unadj.) | Rs | 208.5 | 521.2 | - | |
Shares outstanding (eoy) | m | 151.25 | 372.47 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.5 | 210.5% | |
Avg P/E ratio | x | 7.0 | 2.0 | 350.0% | |
P/CF ratio (eoy) | x | 3.8 | 1.6 | 228.2% | |
Price / Book Value ratio | x | 0.4 | 0.7 | 59.0% | |
Dividend payout | % | 30.1 | 21.8 | 137.9% | |
Avg Mkt Cap | Rs m | 13,295 | 138,637 | 9.6% | |
No. of employees | `000 | NA | 8.4 | 0.0% | |
Total wages/salary | Rs m | 1,034 | 21,939 | 4.7% | |
Avg. sales/employee | Rs Th | 0 | 35,561.1 | - | |
Avg. wages/employee | Rs Th | 0 | 2,621.8 | - | |
Avg. net profit/employee | Rs Th | 0 | 8,229.5 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 13,556 | 297,575 | 4.6% | |
Other income | Rs m | 481 | 51,745 | 0.9% | |
Total revenues | Rs m | 14,037 | 349,320 | 4.0% | |
Gross profit | Rs m | 4,078 | 76,860 | 5.3% | |
Depreciation | Rs m | 1,650 | 15,298 | 10.8% | |
Interest | Rs m | 375 | 31,563 | 1.2% | |
Profit before tax | Rs m | 2,534 | 81,745 | 3.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 4,256 | 0.0% | |
Tax | Rs m | 647 | 17,136 | 3.8% | |
Profit after tax | Rs m | 1,887 | 68,865 | 2.7% | |
Gross profit margin | % | 30.1 | 25.8 | 116.5% | |
Effective tax rate | % | 25.5 | 21.0 | 121.9% | |
Net profit margin | % | 13.9 | 23.1 | 60.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,609 | 193,279 | 5.5% | |
Current liabilities | Rs m | 2,844 | 230,629 | 1.2% | |
Net working cap to sales | % | 57.3 | -12.6 | -456.4% | |
Current ratio | x | 3.7 | 0.8 | 445.2% | |
Inventory Days | Days | 108 | 1 | 8,001.6% | |
Debtors Days | Days | 827 | 48 | 1,727.7% | |
Net fixed assets | Rs m | 34,261 | 142,033 | 24.1% | |
Share capital | Rs m | 1,513 | 68,752 | 2.2% | |
Net worth | Rs m | 31,543 | 194,149 | 16.2% | |
Long term debt | Rs m | 3,907 | 66,511 | 5.9% | |
Total assets | Rs m | 44,870 | 633,855 | 7.1% | |
Interest coverage | x | 7.8 | 3.6 | 215.9% | |
Debt to equity ratio | x | 0.1 | 0.3 | 36.2% | |
Sales to assets ratio | x | 0.3 | 0.5 | 64.4% | |
Return on assets | % | 5.0 | 15.8 | 31.8% | |
Return on equity | % | 6.0 | 35.5 | 16.9% | |
Return on capital | % | 8.2 | 45.1 | 18.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,103 | 50,214 | 8.2% | |
From Investments | Rs m | -1,282 | -33,852 | 3.8% | |
From Financial Activity | Rs m | -1,102 | -22,423 | 4.9% | |
Net Cashflow | Rs m | 1,718 | -6,061 | -28.3% |
Compare GUJARAT INDUSTRIES POWER With: ELECTRICITE DE (France) ENEL (Italy) CHINA POWER (Hong Kong)
Compare GUJARAT INDUSTRIES POWER With: AMALGAMATED ELECTRICITY SURANA TELE. & POWER RELIANCE POWER VEER ENERGY URJA GLOBAL
Indian share markets Slipped further as the session progressed and ended the day weak.