MyStocks

MEMBER'S LOGINX

Remember Username
Keep me signed in

(Please do not use this option on a public machine)

Home
Research It
Compare Company
International - paints
KANSAI NEROLAC - AKZO NOBEL (Netherland)

KANSAI NEROLAC vs AKZO NOBEL (Netherland) - Comparison Results

Mail
Print
FaceBook
Twitter
Linked In
WhatsApp

KANSAI NEROLAC Change

Kansai Nerolac Limited (KNL) is the second largest coating company in India and a market leader in the area of industrial coatings. The latter services clients in the automotive, powder, general Industrial and high performance coatings space. KNL is ... More

AKZO NOBEL (Netherland)
Change

AkzoNobel, headquartered in Amsterdam, Netherlands is the largest global paints and coatings company and is a leading producer of specialty chemicals. With over 300 years of expertise and operations in more than 80 countries, the company supplies inn... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

KANSAI NEROLAC

AKZO NOBEL

EQUITY SHARE DATA
		KANSAI NEROLAC Mar-20	AKZO NOBEL Dec-12	KANSAI NEROLAC/ AKZO NOBEL	5-Yr Chart Click to enlarge
High	Rs	573	4,389	-
Low	Rs	296	3,064	-
Sales per share (Unadj.)	Rs	98.0	5,652.4	-
Earnings per share (Unadj.)	Rs	9.6	-796.6	-
Cash flow per share (Unadj.)	Rs	12.2	-563.4	-
Dividends per share (Unadj.)	Rs	3.15	127.28	-
Dividend yield (eoy)	%	0.7	3.4	21.2%
Book value per share (Unadj.)	Rs	69.8	2,531.3	-
Shares outstanding (eoy)	m	538.90	239.00	-
Bonus/Rights/Conversions		-	-	-
Price / Sales ratio	x	4.4	0.7	672.7%
Avg P/E ratio	x	45.4	-4.7	-970.5%
P/CF ratio (eoy)	x	35.6	-6.6	-538.1%
Price / Book Value ratio	x	6.2	1.5	423.0%
Dividend payout	%	32.9	-16.0	-206.0%
Avg Mkt Cap	Rs m	234,152	890,576	26.3%
No. of employees	`000	3.0	50.6	5.9%
Total wages/salary	Rs m	3,104	268,958	1.2%
Avg. sales/employee	Rs Th	17,647.0	26,693.0	66.1%
Avg. wages/employee	Rs Th	1,037.4	5,314.3	19.5%
Avg. net profit/employee	Rs Th	1,723.9	-3,762.0	-45.8%

INCOME DATA
Net Sales	Rs m	52,800	1,350,934	3.9%
Other income	Rs m	255	-878	-29.1%
Total revenues	Rs m	53,055	1,350,056	3.9%
Gross profit	Rs m	8,045	144,486	5.6%
Depreciation	Rs m	1,421	55,740	2.5%
Interest	Rs m	209	34,498	0.6%
Profit before tax	Rs m	6,670	53,370	12.5%
Minority Interest	Rs m	0	-5,530	0.0%
Prior Period Items	Rs m	0	0	-
Extraordinary Inc (Exp)	Rs m	0	-223,137	0.0%
Tax	Rs m	1,512	15,098	10.0%
Profit after tax	Rs m	5,158	-190,395	-2.7%
Gross profit margin	%	15.2	10.7	142.5%
Effective tax rate	%	22.7	28.3	80.1%
Net profit margin	%	9.8	-14.1	-69.3%

BALANCE SHEET DATA
Current assets	Rs m	24,885	615,074	4.0%
Current liabilities	Rs m	9,172	444,079	2.1%
Net working cap to sales	%	29.8	12.7	235.1%
Current ratio	x	2.7	1.4	195.9%
Inventory Days	Days	70	37	190.2%
Debtors Days	Days	54	64	85.0%
Net fixed assets	Rs m	20,755	328,209	6.3%
Share capital	Rs m	539	41,959	1.3%
"Free" reserves	Rs m	37,064	0	-
Net worth	Rs m	37,603	604,980	6.2%
Long term debt	Rs m	234	297,399	0.1%
Total assets	Rs m	48,836	1,503,935	3.2%
Interest coverage	x	32.9	2.5	1,292.2%
Debt to equity ratio	x	0	0.5	1.3%
Sales to assets ratio	x	1.1	0.9	120.4%
Return on assets	%	11.0	-10.4	-106.0%
Return on equity	%	13.7	-31.5	-43.6%
Return on capital	%	18.2	-15.6	-116.5%
Exports to sales	%	0	0	-
Imports to sales	%	0	0	-
Net fx	Rs m	-7,597	0	-

CASH FLOW
From Operations	Rs m	5,951	64,694	9.2%
From Investments	Rs m	-3,762	-63,728	5.9%
From Financial Activity	Rs m	-1,407	23,788	-5.9%
Net Cashflow	Rs m	782	24,754	3.2%

NM: Not Meaningful

Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for AKZO NOBEL (Netherland) is Euro. All data has been converted at 87.78 Rs / EUR

Compare KANSAI NEROLAC With: PPG IND. (US)

Compare KANSAI NEROLAC With: ASIAN PAINTS SHALIMAR PAINTS BERGER PAINTS AKZO NOBEL ASAHI SONGWON