MyStocks

MEMBER'S LOGINX

Remember Username
Keep me signed in

(Please do not use this option on a public machine)

Home
Research It
Compare Company
International - engineering
GREAVES COTTON - SHANGHAI ELEC. (China)

GREAVES COTTON vs SHANGHAI ELEC. (China) - Comparison Results

Mail
Print
FaceBook
Twitter
LinkedIn
WhatsApp

GREAVES COTTON Change

Over the years, the name "Greaves Cotton" became synonymous with the Engineering business in India & abroad, Hence the board of director have decided to change the company's name to "Greaves Cotton Ltd". Greaves Cotton Ltd, a part of Thapar Group hol... More

SHANGHAI ELEC. (China)
Change

Shanghai Electric Group is one of the largest diversified equipment manufacturers in China. It engages in equipments, EPC projects and provides comprehensive service for modern equipments. Its premium products cover 1000 MW class ultra-supercritical ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

GREAVES COTTON

SHANGHAI ELEC.

EQUITY SHARE DATA
		GREAVES COTTON Mar-19	SHANGHAI ELEC. Dec-12	GREAVES COTTON/ SHANGHAI ELEC.	5-Yr Chart Click to enlarge
High	Rs	148	69	-
Low	Rs	111	41	-
Sales per share (Unadj.)	Rs	82.5	68.5	-
Earnings per share (Unadj.)	Rs	6.7	2.4	-
Cash flow per share (Unadj.)	Rs	8.8	3.8	-
Dividends per share (Unadj.)	Rs	4.00	0.69	-
Dividend yield (eoy)	%	3.1	1.3	247.5%
Book value per share (Unadj.)	Rs	39.7	27.3	-
Shares outstanding (eoy)	m	244.21	12,823.63	-
Bonus/Rights/Conversions		-	-	-
Price / Sales ratio	x	1.6	0.8	195.0%
Avg P/E ratio	x	19.4	22.7	85.6%
P/CF ratio (eoy)	x	14.7	14.6	100.8%
Price / Book Value ratio	x	3.3	2.0	161.5%
Dividend payout	%	60.1	28.3	211.9%
Avg Mkt Cap	Rs m	31,576	706,018	4.5%
No. of employees	`000	1.7	30.3	5.5%
Total wages/salary	Rs m	1,779	74,280	2.4%
Avg. sales/employee	Rs Th	12,031.8	28,994.3	41.5%
Avg. wages/employee	Rs Th	1,062.3	2,451.6	43.3%
Avg. net profit/employee	Rs Th	970.9	1,027.8	94.5%

INCOME DATA
Net Sales	Rs m	20,153	878,499	2.3%
Other income	Rs m	418	14,555	2.9%
Total revenues	Rs m	20,571	893,054	2.3%
Gross profit	Rs m	2,722	70,655	3.9%
Depreciation	Rs m	522	17,285	3.0%
Interest	Rs m	40	2,248	1.8%
Profit before tax	Rs m	2,578	65,677	3.9%
Minority Interest	Rs m	0	-19,120	0.0%
Prior Period Items	Rs m	0	0	-
Extraordinary Inc (Exp)	Rs m	-179	0	-
Tax	Rs m	773	15,416	5.0%
Profit after tax	Rs m	1,626	31,141	5.2%
Gross profit margin	%	13.5	8.0	167.9%
Effective tax rate	%	30.0	23.5	127.7%
Net profit margin	%	8.1	3.5	227.6%

BALANCE SHEET DATA
Current assets	Rs m	7,562	1,053,130	0.7%
Current liabilities	Rs m	4,257	846,337	0.5%
Net working cap to sales	%	16.4	23.5	69.7%
Current ratio	x	1.8	1.2	142.8%
Inventory Days	Days	24	105	23.2%
Debtors Days	Days	62	92	67.6%
Net fixed assets	Rs m	4,107	174,642	2.4%
Share capital	Rs m	488	147,091	0.3%
"Free" reserves	Rs m	9,203	0	-
Net worth	Rs m	9,691	349,915	2.8%
Long term debt	Rs m	53	23,273	0.2%
Total assets	Rs m	14,557	1,339,983	1.1%
Interest coverage	x	64.8	30.2	214.5%
Debt to equity ratio	x	0	0.1	8.2%
Sales to assets ratio	x	1.4	0.7	211.2%
Return on assets	%	11.4	2.5	459.5%
Return on equity	%	16.8	8.9	188.6%
Return on capital	%	25.0	13.1	191.4%
Exports to sales	%	0	0	-
Imports to sales	%	0	0	-
Net fx	Rs m	-93	0	-

CASH FLOW
From Operations	Rs m	1,453	77,109	1.9%
From Investments	Rs m	355	-32,585	-1.1%
From Financial Activity	Rs m	-1,738	-43,370	4.0%
Net Cashflow	Rs m	100	1,153	8.7%

NM: Not Meaningful

Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for SHANGHAI ELEC. (China) is China Yuan Renminbi. All data has been converted at 11.47 Rs / CNY

Compare GREAVES COTTON With: ANSALDO STS (Italy) DONGFANG ELEC. (China) ABB (Switz.)

Compare GREAVES COTTON With: BHAGYANAGAR IND FAIRFILED ATLAS THERMAX BEML ELGI EQUIPMENTS