MyStocks

MEMBER'S LOGINX

Remember Username
Keep me signed in

(Please do not use this option on a public machine)

Home
Research It
Compare Company
International - power
GVK POWER & INFRA - CHINA POWER (Hong Kong)

GVK POWER & INFRA vs CHINA POWER (Hong Kong) - Comparison Results

Mail
Print
FaceBook
Twitter
Linked In
WhatsApp

GVK POWER & INFRA Change

GVK Power & Infrastructure Limited (GPIL) is a GVK Group company engaged in the business of owning, operating and maintaining power plants by itself and through its subsidiary and associate companies. It currently owns a 54% stake in GVK Industries L... More

CHINA POWER (Hong Kong)
Change

China Power International Development Limited is the flagship company of China Power Investment Corporation (CPI), one of the five Chinese national power generation groups in the People's Republic of China (PRC). The Group is engaged in investment, d... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

GVK POWER & INFRA

CHINA POWER

EQUITY SHARE DATA
		GVK POWER & INFRA Mar-18	CHINA POWER Dec-13	GVK POWER & INFRA/ CHINA POWER	5-Yr Chart Click to enlarge
High	Rs	28	39	-
Low	Rs	5	27	-
Sales per share (Unadj.)	Rs	24.5	32.9	-
Earnings per share (Unadj.)	Rs	-3.4	4.0	-
Cash flow per share (Unadj.)	Rs	1.2	7.9	-
Dividends per share (Unadj.)	Rs	0	1.80	-
Dividend yield (eoy)	%	0	5.5	0.0%
Book value per share (Unadj.)	Rs	-5.3	32.2	-
Shares outstanding (eoy)	m	1,579.21	6,439.00	-
Bonus/Rights/Conversions		-	-	-
Price / Sales ratio	x	0.7	1.0	67.2%
Avg P/E ratio	x	-4.8	8.2	-58.8%
P/CF ratio (eoy)	x	13.9	4.2	331.4%
Price / Book Value ratio	x	-3.1	1.0	-302.0%
Dividend payout	%	0	45.0	0.0%
Avg Mkt Cap	Rs m	25,978	212,072	12.2%
No. of employees	`000	NA	9.5	0.0%
Total wages/salary	Rs m	2,013	13,940	14.4%
Avg. sales/employee	Rs Th	NM	22,418.8	-
Avg. wages/employee	Rs Th	NM	1,474.2	-
Avg. net profit/employee	Rs Th	NM	2,725.7	-

INCOME DATA
Net Sales	Rs m	38,632	211,992	18.2%
Other income	Rs m	10,042	9,380	107.1%
Total revenues	Rs m	48,674	221,372	22.0%
Gross profit	Rs m	15,562	80,194	19.4%
Depreciation	Rs m	7,246	24,873	29.1%
Interest	Rs m	16,431	17,025	96.5%
Profit before tax	Rs m	1,927	47,675	4.0%
Minority Interest	Rs m	-5,830	-11,102	52.5%
Prior Period Items	Rs m	145	0	-
Extraordinary Inc (Exp)	Rs m	0	0	-
Tax	Rs m	1,616	10,798	15.0%
Profit after tax	Rs m	-5,374	25,774	-20.8%
Gross profit margin	%	40.3	37.8	106.5%
Effective tax rate	%	83.8	22.6	370.2%
Net profit margin	%	-13.9	12.2	-114.4%

BALANCE SHEET DATA
Current assets	Rs m	25,602	82,018	31.2%
Current liabilities	Rs m	57,248	195,755	29.2%
Net working cap to sales	%	-81.9	-53.7	152.7%
Current ratio	x	0.4	0.4	106.7%
Inventory Days	Days	1	13	7.6%
Debtors Days	Days	40	48	81.8%
Net fixed assets	Rs m	116,057	706,794	16.4%
Share capital	Rs m	1,579	69,373	2.3%
"Free" reserves	Rs m	-9,992	0	-
Net worth	Rs m	-8,413	207,432	-4.1%
Long term debt	Rs m	106,933	388,098	27.6%
Total assets	Rs m	202,719	863,079	23.5%
Interest coverage	x	1.1	3.8	29.4%
Debt to equity ratio	x	-12.7	1.9	-679.4%
Sales to assets ratio	x	0.2	0.2	77.6%
Return on assets	%	5.5	5.0	110.0%
Return on equity	%	63.9	12.4	514.1%
Return on capital	%	12.9	9.0	142.9%
Exports to sales	%	0	0	-
Imports to sales	%	0	0	-
Net fx	Rs m	0	0	-

CASH FLOW
From Operations	Rs m	24,826	48,650	51.0%
From Investments	Rs m	-79	-44,953	0.2%
From Financial Activity	Rs m	-24,314	-7,911	307.3%
Net Cashflow	Rs m	433	-4,215	-10.3%

NM: Not Meaningful

Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA POWER (Hong Kong) is China Yuan Renminbi. All data has been converted at 11.26 Rs / CNY

Compare GVK POWER & INFRA With: ELECTRICITE DE (France) CEMIG (Brazil) ENEL (Italy)

Compare GVK POWER & INFRA With: NHPC KEI INDUSTRIES CESC NAVA BHARAT VENTURES PTC INDIA

Today's Market

Sensex Tanks 531 Points; Reliance Industries & IndusInd Bank Fall 5%(Closing)

Indian share markets witnessed huge selling pressure today and failed to hold on to their opening gains as profit booking and weakness across all sectors erased gains.