China Mobile was incorporated in Hong Kong in 1997. It is the leading mobile services provider in Mainland China.It enjoys the position of being the world's largest mobile network as well as having the world's largest mobile customer base. As of 31 D... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HATHWAY CABLE Mar-22 |
CHINA MOBILE Dec-13 |
HATHWAY CABLE/ CHINA MOBILE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 29 | 1,080 | - | |
Low | Rs | 17 | 886 | - | |
Sales per share (Unadj.) | Rs | 10.1 | 346.8 | - | |
Earnings per share (Unadj.) | Rs | 0.3 | 71.4 | - | |
Cash flow per share (Unadj.) | Rs | 2.4 | 132.9 | - | |
Dividends per share (Unadj.) | Rs | 0 | 30.92 | - | |
Avg Dividend yield | % | 0 | 3.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 23.3 | 463.0 | - | |
Shares outstanding (eoy) | m | 1,770.10 | 20,102.54 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.3 | 2.8 | 80.3% | |
Avg P/E ratio | x | 83.3 | 13.8 | 605.6% | |
P/CF ratio (eoy) | x | 9.8 | 7.4 | 132.4% | |
Price / Book Value ratio | x | 1.0 | 2.1 | 46.6% | |
Dividend payout | % | 0 | 43.3 | 0.0% | |
Avg Mkt Cap | Rs m | 40,801 | 19,759,591 | 0.2% | |
No. of employees | `000 | NA | 197.0 | 0.0% | |
Total wages/salary | Rs m | 1,028 | 405,637 | 0.3% | |
Avg. sales/employee | Rs Th | 0 | 35,383.3 | - | |
Avg. wages/employee | Rs Th | 0 | 2,058.8 | - | |
Avg. net profit/employee | Rs Th | 0 | 7,288.1 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 17,930 | 6,971,570 | 0.3% | |
Other income | Rs m | 792 | 191,148 | 0.4% | |
Total revenues | Rs m | 18,722 | 7,162,718 | 0.3% | |
Gross profit | Rs m | 3,637 | 2,919,438 | 0.1% | |
Depreciation | Rs m | 3,677 | 1,235,448 | 0.3% | |
Interest | Rs m | 5 | 3,906 | 0.1% | |
Profit before tax | Rs m | 747 | 1,871,232 | 0.0% | |
Minority Interest | Rs m | 0 | -1,310 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 258 | 433,957 | 0.1% | |
Profit after tax | Rs m | 490 | 1,435,966 | 0.0% | |
Gross profit margin | % | 20.3 | 41.9 | 48.4% | |
Effective tax rate | % | 34.5 | 23.2 | 148.7% | |
Net profit margin | % | 2.7 | 20.6 | 13.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,996 | 5,512,830 | 0.2% | |
Current liabilities | Rs m | 4,715 | 4,376,773 | 0.1% | |
Net working cap to sales | % | 35.0 | 16.3 | 215.0% | |
Current ratio | x | 2.3 | 1.3 | 185.1% | |
Inventory Days | Days | 452 | 6 | 7,997.4% | |
Debtors Days | Days | 1 | 9 | 12.4% | |
Net fixed assets | Rs m | 31,335 | 6,657,879 | 0.5% | |
Share capital | Rs m | 3,540 | 25,276 | 14.0% | |
Net worth | Rs m | 41,251 | 9,307,521 | 0.4% | |
Long term debt | Rs m | 0 | 58,870 | 0.0% | |
Total assets | Rs m | 42,331 | 13,569,894 | 0.3% | |
Interest coverage | x | 163.5 | 480.1 | 34.1% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.4 | 0.5 | 82.4% | |
Return on assets | % | 1.2 | 10.6 | 11.0% | |
Return on equity | % | 1.2 | 15.4 | 7.7% | |
Return on capital | % | 1.8 | 20.0 | 9.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,328 | 2,654,823 | 0.1% | |
From Investments | Rs m | -3,823 | -2,023,405 | 0.2% | |
From Financial Activity | Rs m | -1 | -937,286 | 0.0% | |
Net Cashflow | Rs m | -496 | -305,868 | 0.2% |
Compare HATHWAY CABLE With: FRANCE TELECOM (France) TELEKOM INDO. (Indonesia) VERIZON (US)
Compare HATHWAY CABLE With: INDUS TOWERS TATA COMM MTNL BHARTI AIRTEL GTL
After opening the day deep in the red, Indian share markets slowly recovered most of their losses and ended on a flat note.
Here's an analysis of the annual report of HATHWAY CABLE for 2021-22. It includes a full income statement, balance sheet and cash flow analysis of HATHWAY CABLE. Also includes updates on the valuation of HATHWAY CABLE.
The smallcap media firm has surged 27% in the last two months. Worth a look?
Shares of both multiplex chain operators surged almost 18% to hit their 52-week highs.
While high promoter holding is a good thing, there can be rare cases where penny stock promoters use misleading information about the actual valuation.
Zee Entertainment shares zoom after top investors seek CEO and MD Punit Goenka's removal.
More Views on NewsThis aspect of investing has a very high weightage on your overall returns, but often gets ignored when winning stories are written.
Why this may not be the best time to buy smallcaps.
The good side of a market correction? Investors get consistent compounding stocks at a discount.
These value stocks have the potential to deliver good returns in the long run. Watch out for them.
Global markets have become volatile, sending chills through the crude oil market.
More