Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HATHWAY CABLE vs TELEKOM INDO. (Indonesia) - Comparison Results

TELEKOM INDO. (Indonesia)
   Change

Telekom Indonesia is the largest telecommunication service and network provider in Indonesia. A state-owned company, it provides a wide range of services which include fixed line and fixed wireless telephone connections, mobile cellular communication... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 HATHWAY CABLE   TELEKOM INDO.
EQUITY SHARE DATA
    HATHWAY CABLE
Mar-22
TELEKOM INDO.
Dec-13
HATHWAY CABLE/
TELEKOM INDO.
5-Yr Chart
Click to enlarge
High Rs2926-   
Low Rs1718-   
Sales per share (Unadj.) Rs10.18.5-  
Earnings per share (Unadj.) Rs0.31.5-  
Cash flow per share (Unadj.) Rs2.43.1-  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs23.36.2-  
Shares outstanding (eoy) m1,770.1097,100.90-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.32.5 89.6%   
Avg P/E ratio x83.314.8 561.8%  
P/CF ratio (eoy) x9.87.0 139.4%  
Price / Book Value ratio x1.03.5 28.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m40,8012,107,090 1.9%   
No. of employees `000NA25.0 0.0%   
Total wages/salary Rs m1,02897,330 1.1%   
Avg. sales/employee Rs Th033,172.2-  
Avg. wages/employee Rs Th03,891.5-  
Avg. net profit/employee Rs Th05,679.5-  
INCOME DATA
Net Sales Rs m17,930829,670 2.2%  
Other income Rs m79234,150 2.3%   
Total revenues Rs m18,722863,820 2.2%   
Gross profit Rs m3,637410,180 0.9%  
Depreciation Rs m3,677157,800 2.3%   
Interest Rs m515,040 0.0%   
Profit before tax Rs m747271,490 0.3%   
Minority Interest Rs m0-60,850 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m25868,590 0.4%   
Profit after tax Rs m490142,050 0.3%  
Gross profit margin %20.349.4 41.0%  
Effective tax rate %34.525.3 136.5%   
Net profit margin %2.717.1 15.9%  
BALANCE SHEET DATA
Current assets Rs m10,996330,750 3.3%   
Current liabilities Rs m4,715284,370 1.7%   
Net working cap to sales %35.05.6 626.6%  
Current ratio x2.31.2 200.5%  
Inventory Days Days4522 20,193.0%  
Debtors Days Days128 3.8%  
Net fixed assets Rs m31,335867,610 3.6%   
Share capital Rs m3,54050,400 7.0%   
"Free" reserves Rs m37,7100-   
Net worth Rs m41,251605,420 6.8%   
Long term debt Rs m0147,310 0.0%   
Total assets Rs m42,3311,278,690 3.3%  
Interest coverage x163.519.1 858.1%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.40.6 65.3%   
Return on assets %1.212.3 9.5%  
Return on equity %1.223.5 5.1%  
Return on capital %1.830.0 6.1%  
Exports to sales %00-   
Imports to sales %4.20-   
Net fx Rs m-7470-   
CASH FLOW
From Operations Rs m3,328365,740 0.9%  
From Investments Rs m-3,823-227,020 1.7%  
From Financial Activity Rs m-1-133,270 0.0%  
Net Cashflow Rs m-4965,450 -9.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TELEKOM INDO. (Indonesia) is Indonesia Rupiahs. All data has been converted at 0.01 Rs / IDR

Compare HATHWAY CABLE With: VERIZON (US)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  

Compare HATHWAY CABLE With: VODAFONE IDEA  GTL  BHARTI AIRTEL  MTNL  RELIANCE COMMUNICATIONS  



Today's Market

Sensex Rallies 1,200 Points, Nifty Above 17,200; IndusInd Bank, Bajaj Finance & Adani Ports Surge 4%(10:30 am)

Asian share markets opened higher today after Wall Street shares rebounded, with the rise coming despite a North Korean missile test shortly before the opening bell.