CTC Media is the leading independent broadcasting company in Russia. It owns and operates the CTC, Domashny and Peretz television channels in Russia, as well Channel 31 in Kazakhstan and a TV company in Moldova. The company has more than 150 m people... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NXTDIGITAL Mar-18 |
CTC MEDIA Dec-14 |
NXTDIGITAL/ CTC MEDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 920 | 989 | - | |
Low | Rs | 437 | 329 | - | |
Sales per share (Unadj.) | Rs | 410.9 | 325.3 | - | |
Earnings per share (Unadj.) | Rs | -118.9 | 49.4 | - | |
Cash flow per share (Unadj.) | Rs | -44.3 | 61.3 | - | |
Dividends per share (Unadj.) | Rs | 17.50 | 50.64 | - | |
Dividend yield (eoy) | % | 2.6 | 7.7 | 33.6% | |
Book value per share (Unadj.) | Rs | 86.9 | 187.7 | - | |
Shares outstanding (eoy) | m | 20.56 | 158.21 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.7 | 2.0 | 81.5% | |
Avg P/E ratio | x | -5.7 | 13.3 | -42.8% | |
P/CF ratio (eoy) | x | -15.3 | 10.7 | -142.6% | |
Price / Book Value ratio | x | 7.8 | 3.5 | 222.3% | |
Dividend payout | % | -14.7 | 102.5 | -14.4% | |
Avg Mkt Cap | Rs m | 13,954 | 104,263 | 13.4% | |
No. of employees | `000 | NA | 1.1 | 1.2% | |
Total wages/salary | Rs m | 527 | 0 | - | |
Avg. sales/employee | Rs Th | 603,400.0 | 45,421.6 | 1,328.4% | |
Avg. wages/employee | Rs Th | 37,607.1 | 0 | - | |
Avg. net profit/employee | Rs Th | -174,645.0 | 6,895.6 | -2,532.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,448 | 51,463 | 16.4% | |
Other income | Rs m | 242 | 1,267 | 19.1% | |
Total revenues | Rs m | 8,690 | 52,730 | 16.5% | |
Gross profit | Rs m | 454 | 14,944 | 3.0% | |
Depreciation | Rs m | 1,535 | 1,888 | 81.3% | |
Interest | Rs m | 1,498 | 36 | 4,142.4% | |
Profit before tax | Rs m | -2,337 | 14,287 | -16.4% | |
Minority Interest | Rs m | 466 | -383 | -121.5% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -2,127 | 0.0% | |
Tax | Rs m | 574 | 3,964 | 14.5% | |
Profit after tax | Rs m | -2,445 | 7,813 | -31.3% | |
Gross profit margin | % | 5.4 | 29.0 | 18.5% | |
Effective tax rate | % | -24.6 | 27.7 | -88.6% | |
Net profit margin | % | -28.9 | 15.2 | -190.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,213 | 25,905 | 31.7% | |
Current liabilities | Rs m | 12,908 | 13,361 | 96.6% | |
Net working cap to sales | % | -55.6 | 24.4 | -228.0% | |
Current ratio | x | 0.6 | 1.9 | 32.8% | |
Inventory Days | Days | 161 | 0 | - | |
Debtors Days | Days | 70 | 13 | 532.7% | |
Net fixed assets | Rs m | 8,317 | 1,338 | 621.5% | |
Share capital | Rs m | 206 | 116 | 177.6% | |
Net worth | Rs m | 1,788 | 29,690 | 6.0% | |
Long term debt | Rs m | 6,878 | 0 | - | |
Total assets | Rs m | 22,558 | 41,975 | 53.7% | |
Interest coverage | x | -0.6 | 396.0 | -0.1% | |
Debt to equity ratio | x | 3.8 | 0 | - | |
Sales to assets ratio | x | 0.4 | 1.2 | 30.5% | |
Return on assets | % | -4.2 | 18.7 | -22.4% | |
Return on equity | % | -136.8 | 26.3 | -519.8% | |
Return on capital | % | -4.3 | 39.8 | -10.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 732 | 7,617 | 9.6% | |
From Investments | Rs m | -1,671 | 2,402 | -69.6% | |
From Financial Activity | Rs m | 674 | -8,355 | -8.1% | |
Net Cashflow | Rs m | -265 | 1,667 | -15.9% |
Compare NXTDIGITAL With: NEWS CORP. (US) NASPERS (S. Africa) WASHINGTON P. (US)
Compare NXTDIGITAL With: BALAJI TELEFILMS INFOMEDIA PRESS NDTV SITI NETWORKS DECCAN CHRONICLE
Indian share markets witnessed huge buying interest during the extended closing hours today and ended their day on a strong note.
Monopolistic railway financer with impeccable asset quality.
Does the company having 70% market share of the mutual fund registrar business have sound prospects?
More Views on NewsIn this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
This is first of the three part master series. In these editorials, I'll show you how to earn 10X returns from a penny stock portfolio over 10 years.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More