Telekom Indonesia is the largest telecommunication service and network provider in Indonesia. A state-owned company, it provides a wide range of services which include fixed line and fixed wireless telephone connections, mobile cellular communication... More
TATA TELESERVICES TELEKOM INDO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TATA TELESERVICES Mar-23 |
TELEKOM INDO. Dec-13 |
TATA TELESERVICES/ TELEKOM INDO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 210 | 26 | - | |
Low | Rs | 50 | 18 | - | |
Sales per share (Unadj.) | Rs | 5.7 | 8.5 | - | |
Earnings per share (Unadj.) | Rs | -5.9 | 1.5 | - | |
Cash flow per share (Unadj.) | Rs | -5.1 | 3.1 | - | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | -97.5 | 6.2 | - | |
Shares outstanding (eoy) | m | 1,954.93 | 97,100.90 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 23.0 | 2.5 | 903.9% | |
Avg P/E ratio | x | -22.2 | 14.8 | -149.6% | |
P/CF ratio (eoy) | x | -25.5 | 7.0 | -362.3% | |
Price / Book Value ratio | x | -1.3 | 3.5 | -38.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 253,945 | 2,107,090 | 12.1% | |
No. of employees | `000 | NA | 25.0 | 0.0% | |
Total wages/salary | Rs m | 619 | 97,330 | 0.6% | |
Avg. sales/employee | Rs Th | 0 | 33,172.2 | - | |
Avg. wages/employee | Rs Th | 0 | 3,891.5 | - | |
Avg. net profit/employee | Rs Th | 0 | 5,679.5 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,062 | 829,670 | 1.3% | |
Other income | Rs m | 168 | 34,150 | 0.5% | |
Total revenues | Rs m | 11,229 | 863,820 | 1.3% | |
Gross profit | Rs m | 4,872 | 410,180 | 1.2% | |
Depreciation | Rs m | 1,472 | 157,800 | 0.9% | |
Interest | Rs m | 15,016 | 15,040 | 99.8% | |
Profit before tax | Rs m | -11,447 | 271,490 | -4.2% | |
Minority Interest | Rs m | 0 | -60,850 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 68,590 | 0.0% | |
Profit after tax | Rs m | -11,447 | 142,050 | -8.1% | |
Gross profit margin | % | 44.0 | 49.4 | 89.1% | |
Effective tax rate | % | 0 | 25.3 | -0.0% | |
Net profit margin | % | -103.5 | 17.1 | -604.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,715 | 330,750 | 0.8% | |
Current liabilities | Rs m | 102,214 | 284,370 | 35.9% | |
Net working cap to sales | % | -899.5 | 5.6 | -16,090.6% | |
Current ratio | x | 0 | 1.2 | 2.3% | |
Inventory Days | Days | 76 | 2 | 3,401.5% | |
Debtors Days | Days | 4 | 28 | 12.8% | |
Net fixed assets | Rs m | 9,393 | 867,610 | 1.1% | |
Share capital | Rs m | 19,549 | 50,400 | 38.8% | |
Net worth | Rs m | -190,545 | 605,420 | -31.5% | |
Long term debt | Rs m | 100,271 | 147,310 | 68.1% | |
Total assets | Rs m | 12,107 | 1,278,690 | 0.9% | |
Interest coverage | x | 0.2 | 19.1 | 1.2% | |
Debt to equity ratio | x | -0.5 | 0.2 | -216.3% | |
Sales to assets ratio | x | 0.9 | 0.6 | 140.8% | |
Return on assets | % | 29.5 | 12.3 | 239.9% | |
Return on equity | % | 6.0 | 23.5 | 25.6% | |
Return on capital | % | -4.0 | 30.0 | -13.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,581 | 365,740 | 1.5% | |
From Investments | Rs m | -662 | -227,020 | 0.3% | |
From Financial Activity | Rs m | -4,944 | -133,270 | 3.7% | |
Net Cashflow | Rs m | -25 | 5,450 | -0.5% |
Compare TATA TELESERVICES With: VERIZON (US) FRANCE TELECOM (France) CHINA MOBILE (Hong Kong)
Compare TATA TELESERVICES With: VODAFONE IDEA CITY ONLINE INDUS TOWERS KORE DIGITAL RELIANCE COMMUNICATIONS
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.