Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.
This is an entirely free service. No payments are to be made.HUL, the largest FMCG company in the country constitutes 13% of the industry valued at Rs. 1.6 trillion (AC Nielsen). It is present in over 20 distinct categories in Home & Personal Care Products and Foods & Beverages. Revenue share of the various pr... More
Procter & Gamble Company (P&G) is an American multinational consumer goods company headquartered in the United States. The company was incorporated in Ohio in 1905, having been built from a business founded in 1837 by William Procter and James Gamble... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HUL Mar-18 |
P&G Jun-14 |
HUL/ P&G |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,415 | 6,125 | - | |
Low | Rs | 899 | 5,254 | - | |
Sales per share (Unadj.) | Rs | 164.2 | 2,157.2 | - | |
Earnings per share (Unadj.) | Rs | 24.1 | 302.4 | - | |
Cash flow per share (Unadj.) | Rs | 26.5 | 384.0 | - | |
Dividends per share (Unadj.) | Rs | 20.00 | 174.86 | - | |
Dividend yield (eoy) | % | 1.7 | 3.1 | 56.2% | |
Book value per share (Unadj.) | Rs | 33.6 | 1,797.6 | - | |
Shares outstanding (eoy) | m | 2,164.53 | 2,748.03 | - | |
Bonus/Rights/Conversions | ESOP | BB, ESOP | - | ||
Price / Sales ratio | x | 7.0 | 2.6 | 267.2% | |
Avg P/E ratio | x | 47.9 | 18.8 | 254.8% | |
P/CF ratio (eoy) | x | 43.6 | 14.8 | 294.2% | |
Price / Book Value ratio | x | 34.4 | 3.2 | 1,086.9% | |
Dividend payout | % | 82.9 | 57.8 | 143.3% | |
Avg Mkt Cap | Rs m | 2,504,686 | 15,634,256 | 16.0% | |
No. of employees | `000 | 5.7 | 118.0 | 4.9% | |
Total wages/salary | Rs m | 18,600 | 0 | - | |
Avg. sales/employee | Rs Th | 62,087.3 | 50,238.4 | 123.6% | |
Avg. wages/employee | Rs Th | 3,248.9 | 0 | - | |
Avg. net profit/employee | Rs Th | 9,126.6 | 7,042.0 | 129.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 355,450 | 5,928,135 | 6.0% | |
Other income | Rs m | 3,840 | 21,839 | 17.6% | |
Total revenues | Rs m | 359,290 | 5,949,974 | 6.0% | |
Gross profit | Rs m | 74,990 | 1,320,845 | 5.7% | |
Depreciation | Rs m | 5,200 | 224,173 | 2.3% | |
Interest | Rs m | 260 | 50,601 | 0.5% | |
Profit before tax | Rs m | 73,370 | 1,067,909 | 6.9% | |
Minority Interest | Rs m | 0 | -10,135 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -330 | 0 | - | |
Tax | Rs m | 20,790 | 226,814 | 9.2% | |
Profit after tax | Rs m | 52,250 | 830,961 | 6.3% | |
Gross profit margin | % | 21.1 | 22.3 | 94.7% | |
Effective tax rate | % | 28.3 | 21.2 | 133.4% | |
Net profit margin | % | 14.7 | 14.0 | 104.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 116,600 | 2,256,505 | 5.2% | |
Current liabilities | Rs m | 88,870 | 2,407,025 | 3.7% | |
Net working cap to sales | % | 7.8 | -2.5 | -307.3% | |
Current ratio | x | 1.3 | 0.9 | 140.0% | |
Inventory Days | Days | 26 | 30 | 86.9% | |
Debtors Days | Days | 13 | 28 | 47.9% | |
Net fixed assets | Rs m | 49,890 | 1,591,836 | 3.1% | |
Share capital | Rs m | 2,160 | 365,414 | 0.6% | |
Net worth | Rs m | 72,810 | 4,939,803 | 1.5% | |
Long term debt | Rs m | 0 | 1,413,911 | 0.0% | |
Total assets | Rs m | 178,620 | 10,218,328 | 1.7% | |
Interest coverage | x | 283.2 | 22.1 | 1,281.2% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 2.0 | 0.6 | 343.0% | |
Return on assets | % | 29.4 | 8.6 | 340.8% | |
Return on equity | % | 71.8 | 16.8 | 426.6% | |
Return on capital | % | 100.7 | 17.4 | 577.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 60,640 | 996,182 | 6.1% | |
From Investments | Rs m | -10,680 | -293,117 | 3.6% | |
From Financial Activity | Rs m | -49,750 | -519,502 | 9.6% | |
Net Cashflow | Rs m | 210 | 183,564 | 0.1% |
Compare HUL With: UNILEVER PLC. (UK) HYPERMARCAS (Brazil)
Compare HUL With: PIDILITE INDUSTRIES COLGATE ARCHIES LTD P&G HYGIENE BATA INDIA
| |
The stock markets are very volatile these days. As the Tanushree Bannerjee, the co-head of research here at Equitymaster puts it, stock markets are two-faced.
For the quarter ended December 2018, HUL has posted a net profit of Rs 14 bn (up 8.9% YoY). Sales on the other hand came in at Rs 96 bn (up 11.3% YoY). Read on for a complete analysis of HUL's quarterly results.
For the quarter ended September 2018, HIND. UNILEVER has posted a net profit of Rs 15 bn (up 19.5% YoY). Sales on the other hand came in at Rs 92 bn (up 11.1% YoY). Read on for a complete analysis of HIND. UNILEVER's quarterly results.
Here's an analysis of the annual report of HIND. UNILEVER for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HIND. UNILEVER. Also includes updates on the valuation of HIND. UNILEVER.
More Views on NewsTanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.
Managements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...
A roundtable on the 18th of January 2019 had investors with billions of dollars of investment kitty.
The real estate sector is ready to make a comeback. This is the stock to consider buying.
While selecting good businesses is relatively easy task in a bearish phase, where most people fail is in having enough patience to hold the quality stocks until recovery.
More
| |