HUL, the largest FMCG company in the country constitutes 13% of the industry valued at Rs. 1.6 trillion (AC Nielsen). It is present in over 20 distinct categories in Home & Personal Care Products and Foods & Beverages. Revenue share of the various pr... More
Procter & Gamble Company (P&G) is an American multinational consumer goods company headquartered in the United States. The company was incorporated in Ohio in 1905, having been built from a business founded in 1837 by William Procter and James Gamble... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HUL Mar-20 |
P&G Jun-18 |
HUL/ P&G |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,312 | 7,159 | - | |
Low | Rs | 1,650 | 5,161 | - | |
Sales per share (Unadj.) | Rs | 183.8 | 1,878.4 | - | |
Earnings per share (Unadj.) | Rs | 31.2 | 274.0 | - | |
Cash flow per share (Unadj.) | Rs | 35.9 | 353.7 | - | |
Dividends per share (Unadj.) | Rs | 25.00 | 208.33 | - | |
Dividend yield (eoy) | % | 1.3 | 3.4 | 37.3% | |
Book value per share (Unadj.) | Rs | 38.0 | 1,486.3 | - | |
Shares outstanding (eoy) | m | 2,164.53 | 2,656.70 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 10.8 | 3.3 | 328.6% | |
Avg P/E ratio | x | 63.4 | 22.5 | 282.0% | |
P/CF ratio (eoy) | x | 55.2 | 17.4 | 317.0% | |
Price / Book Value ratio | x | 52.1 | 4.1 | 1,257.1% | |
Dividend payout | % | 80.0 | 76.0 | 105.2% | |
Avg Mkt Cap | Rs m | 4,287,501 | 16,366,003 | 26.2% | |
No. of employees | `000 | 7.1 | 92.0 | 7.7% | |
Total wages/salary | Rs m | 18,200 | 0 | - | |
Avg. sales/employee | Rs Th | 56,174.8 | 54,242.9 | 103.6% | |
Avg. wages/employee | Rs Th | 2,569.9 | 0 | - | |
Avg. net profit/employee | Rs Th | 9,551.0 | 7,913.4 | 120.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 397,830 | 4,990,345 | 8.0% | |
Other income | Rs m | 6,320 | 9,408 | 67.2% | |
Total revenues | Rs m | 404,150 | 4,999,754 | 8.1% | |
Gross profit | Rs m | 98,610 | 1,235,042 | 8.0% | |
Depreciation | Rs m | 10,020 | 211,615 | 4.7% | |
Interest | Rs m | 1,180 | 37,783 | 3.1% | |
Profit before tax | Rs m | 93,730 | 995,052 | 9.4% | |
Minority Interest | Rs m | 0 | -8,288 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -2,000 | 0 | - | |
Tax | Rs m | 24,090 | 258,732 | 9.3% | |
Profit after tax | Rs m | 67,640 | 728,033 | 9.3% | |
Gross profit margin | % | 24.8 | 24.7 | 100.2% | |
Effective tax rate | % | 25.7 | 26.0 | 98.8% | |
Net profit margin | % | 17.0 | 14.6 | 116.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 123,210 | 1,741,304 | 7.1% | |
Current liabilities | Rs m | 93,170 | 2,108,457 | 4.4% | |
Net working cap to sales | % | 7.6 | -7.4 | -102.6% | |
Current ratio | x | 1.3 | 0.8 | 160.1% | |
Inventory Days | Days | 25 | 26 | 98.1% | |
Debtors Days | Days | 11 | 26 | 41.2% | |
Net fixed assets | Rs m | 60,760 | 1,538,202 | 4.0% | |
Share capital | Rs m | 2,160 | 299,352 | 0.7% | |
Net worth | Rs m | 82,290 | 3,948,774 | 2.1% | |
Long term debt | Rs m | 0 | 1,557,840 | 0.0% | |
Total assets | Rs m | 201,530 | 8,834,208 | 2.3% | |
Interest coverage | x | 80.4 | 27.3 | 294.2% | |
Debt to equity ratio | x | 0 | 0.4 | 0.0% | |
Sales to assets ratio | x | 2.0 | 0.6 | 349.5% | |
Return on assets | % | 34.1 | 8.7 | 393.9% | |
Return on equity | % | 82.2 | 18.4 | 445.8% | |
Return on capital | % | 112.9 | 18.6 | 606.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 76,230 | 1,110,119 | 6.9% | |
From Investments | Rs m | 17,910 | -262,166 | -6.8% | |
From Financial Activity | Rs m | -68,190 | -1,073,381 | 6.4% | |
Net Cashflow | Rs m | 25,950 | -32,183 | -80.6% |
Compare HUL With: UNILEVER PLC. (UK) HYPERMARCAS (Brazil)
Compare HUL With: COLGATE K.S.OILS EMAMI GODREJ CONSUMER KARUTURI GLOBAL
Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower.
For the quarter ended December 2020, HUL has posted a net profit of Rs 19 bn (up 18.9% YoY). Sales on the other hand came in at Rs 119 bn (up 20.9% YoY). Read on for a complete analysis of HUL's quarterly results.
For the quarter ended September 2020, HUL has posted a net profit of Rs 20 bn (up 8.7% YoY). Sales on the other hand came in at Rs 114 bn (up 16.1% YoY). Read on for a complete analysis of HUL's quarterly results.
Here's an analysis of the annual report of HUL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of HUL. Also includes updates on the valuation of HUL.
Here's an analysis of the annual report of HUL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HUL. Also includes updates on the valuation of HUL.
More Views on NewsIn this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More