HUL, the largest FMCG company in the country constitutes 13% of the industry valued at Rs. 1.6 trillion (AC Nielsen). It is present in over 20 distinct categories in Home & Personal Care Products and Foods & Beverages. Revenue share of the various pr... More
Procter & Gamble Company (P&G) is an American multinational consumer goods company headquartered in the United States. The company was incorporated in Ohio in 1905, having been built from a business founded in 1837 by William Procter and James Gamble... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HUL Mar-20 |
P&G Jun-18 |
HUL/ P&G |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,312 | 7,149 | - | |
Low | Rs | 1,650 | 5,154 | - | |
Sales per share (Unadj.) | Rs | 183.8 | 1,875.6 | - | |
Earnings per share (Unadj.) | Rs | 31.2 | 273.6 | - | |
Cash flow per share (Unadj.) | Rs | 35.9 | 353.2 | - | |
Dividends per share (Unadj.) | Rs | 25.00 | 208.02 | - | |
Dividend yield (eoy) | % | 1.3 | 3.4 | 37.3% | |
Book value per share (Unadj.) | Rs | 38.0 | 1,484.2 | - | |
Shares outstanding (eoy) | m | 2,164.53 | 2,656.70 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 10.8 | 3.3 | 328.6% | |
Avg P/E ratio | x | 63.4 | 22.5 | 282.0% | |
P/CF ratio (eoy) | x | 55.2 | 17.4 | 317.0% | |
Price / Book Value ratio | x | 52.1 | 4.1 | 1,257.1% | |
Dividend payout | % | 80.0 | 76.0 | 105.2% | |
Avg Mkt Cap | Rs m | 4,287,501 | 16,341,893 | 26.2% | |
No. of employees | `000 | 7.1 | 92.0 | 7.7% | |
Total wages/salary | Rs m | 18,200 | 0 | - | |
Avg. sales/employee | Rs Th | 56,174.8 | 54,163.0 | 103.7% | |
Avg. wages/employee | Rs Th | 2,569.9 | 0 | - | |
Avg. net profit/employee | Rs Th | 9,551.0 | 7,901.7 | 120.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 397,830 | 4,982,994 | 8.0% | |
Other income | Rs m | 6,320 | 9,395 | 67.3% | |
Total revenues | Rs m | 404,150 | 4,992,388 | 8.1% | |
Gross profit | Rs m | 98,610 | 1,233,222 | 8.0% | |
Depreciation | Rs m | 10,020 | 211,303 | 4.7% | |
Interest | Rs m | 1,180 | 37,727 | 3.1% | |
Profit before tax | Rs m | 93,730 | 993,587 | 9.4% | |
Minority Interest | Rs m | 0 | -8,276 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -2,000 | 0 | - | |
Tax | Rs m | 24,090 | 258,350 | 9.3% | |
Profit after tax | Rs m | 67,640 | 726,960 | 9.3% | |
Gross profit margin | % | 24.8 | 24.7 | 100.2% | |
Effective tax rate | % | 25.7 | 26.0 | 98.8% | |
Net profit margin | % | 17.0 | 14.6 | 116.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 123,210 | 1,738,739 | 7.1% | |
Current liabilities | Rs m | 93,170 | 2,105,351 | 4.4% | |
Net working cap to sales | % | 7.6 | -7.4 | -102.6% | |
Current ratio | x | 1.3 | 0.8 | 160.1% | |
Inventory Days | Days | 25 | 26 | 98.1% | |
Debtors Days | Days | 11 | 26 | 41.2% | |
Net fixed assets | Rs m | 60,760 | 1,535,936 | 4.0% | |
Share capital | Rs m | 2,160 | 298,911 | 0.7% | |
Net worth | Rs m | 82,290 | 3,942,956 | 2.1% | |
Long term debt | Rs m | 0 | 1,555,545 | 0.0% | |
Total assets | Rs m | 201,530 | 8,821,194 | 2.3% | |
Interest coverage | x | 80.4 | 27.3 | 294.2% | |
Debt to equity ratio | x | 0 | 0.4 | 0.0% | |
Sales to assets ratio | x | 2.0 | 0.6 | 349.5% | |
Return on assets | % | 34.1 | 8.7 | 393.9% | |
Return on equity | % | 82.2 | 18.4 | 445.8% | |
Return on capital | % | 112.9 | 18.6 | 606.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 76,230 | 1,108,484 | 6.9% | |
From Investments | Rs m | 17,910 | -261,780 | -6.8% | |
From Financial Activity | Rs m | -68,190 | -1,071,800 | 6.4% | |
Net Cashflow | Rs m | 25,950 | -32,135 | -80.8% |
Compare HUL With: UNILEVER PLC. (UK) HYPERMARCAS (Brazil)
Compare HUL With: RELAXO FOOTWEARS GODREJ INDUSTRIES BATA INDIA P&G HYGIENE COLGATE
Indian share markets witnessed huge selling pressure today as fears that the government could go for stricter lockdowns.
For the quarter ended December 2020, HUL has posted a net profit of Rs 19 bn (up 18.9% YoY). Sales on the other hand came in at Rs 119 bn (up 20.9% YoY). Read on for a complete analysis of HUL's quarterly results.
For the quarter ended September 2020, HUL has posted a net profit of Rs 20 bn (up 8.7% YoY). Sales on the other hand came in at Rs 114 bn (up 16.1% YoY). Read on for a complete analysis of HUL's quarterly results.
Here's an analysis of the annual report of HUL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of HUL. Also includes updates on the valuation of HUL.
Here's an analysis of the annual report of HUL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HUL. Also includes updates on the valuation of HUL.
More Views on NewsIn this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More