Hindustan Petroleum Corporation Limited (HPCL) is the third largest oil refining and marketing company in India. Apart from the 14 MMTPA (million tonnes per annum) of refining capacity, it has strong retail presence with over 9,127 retail outlets spr... More
China Petroleum and Chemical Corporation (Sinopec), a state-owned company is the largest petroleum and petrochemical enterprise in China. It refines, produces and trades petroleum and petrochemical products such as gasoline, diesel, jet fuel, kerose... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HPCL Mar-20 |
CHINA PETRO. Dec-12 |
HPCL/ CHINA PETRO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 334 | 89 | - | |
Low | Rs | 155 | 65 | - | |
Sales per share (Unadj.) | Rs | 1,765.1 | 362.0 | - | |
Earnings per share (Unadj.) | Rs | 17.3 | 8.3 | - | |
Cash flow per share (Unadj.) | Rs | 39.4 | 17.5 | - | |
Dividends per share (Unadj.) | Rs | 9.75 | 3.38 | - | |
Dividend yield (eoy) | % | 4.0 | 4.4 | 90.9% | |
Book value per share (Unadj.) | Rs | 203.2 | 66.4 | - | |
Shares outstanding (eoy) | m | 1,524.53 | 86,820.28 | - | |
Bonus/Rights/Conversions | - | BC | - | ||
Price / Sales ratio | x | 0.1 | 0.2 | 65.0% | |
Avg P/E ratio | x | 14.1 | 9.3 | 152.0% | |
P/CF ratio (eoy) | x | 6.2 | 4.4 | 140.4% | |
Price / Book Value ratio | x | 1.2 | 1.2 | 103.6% | |
Dividend payout | % | 56.3 | 40.8 | 138.2% | |
Avg Mkt Cap | Rs m | 372,366 | 6,688,843 | 5.6% | |
No. of employees | `000 | 9.7 | 376.2 | 2.6% | |
Total wages/salary | Rs m | 32,241 | 583,932 | 5.5% | |
Avg. sales/employee | Rs Th | 277,528.4 | 83,536.7 | 332.2% | |
Avg. wages/employee | Rs Th | 3,325.1 | 1,552.2 | 214.2% | |
Avg. net profit/employee | Rs Th | 2,721.5 | 1,915.3 | 142.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,690,915 | 31,426,588 | 8.6% | |
Other income | Rs m | 16,816 | 16,796 | 100.1% | |
Total revenues | Rs m | 2,707,732 | 31,443,384 | 8.6% | |
Gross profit | Rs m | 56,625 | 1,925,992 | 2.9% | |
Depreciation | Rs m | 33,699 | 794,744 | 4.2% | |
Interest | Rs m | 11,389 | 125,603 | 9.1% | |
Profit before tax | Rs m | 28,354 | 1,022,442 | 2.8% | |
Minority Interest | Rs m | -4,582 | -32,904 | 13.9% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -10,029 | 0 | - | |
Tax | Rs m | -12,644 | 268,983 | -4.7% | |
Profit after tax | Rs m | 26,387 | 720,555 | 3.7% | |
Gross profit margin | % | 2.1 | 6.1 | 34.3% | |
Effective tax rate | % | -44.6 | 26.3 | -169.5% | |
Net profit margin | % | 1.0 | 2.3 | 42.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 376,178 | 4,117,369 | 9.1% | |
Current liabilities | Rs m | 570,444 | 5,790,847 | 9.9% | |
Net working cap to sales | % | -7.2 | -5.3 | 135.6% | |
Current ratio | x | 0.7 | 0.7 | 92.7% | |
Inventory Days | Days | 26 | 29 | 91.7% | |
Debtors Days | Days | 5 | 13 | 40.2% | |
Net fixed assets | Rs m | 661,215 | 8,549,631 | 7.7% | |
Share capital | Rs m | 15,242 | 979,330 | 1.6% | |
Net worth | Rs m | 309,806 | 5,763,110 | 5.4% | |
Long term debt | Rs m | 231,096 | 1,828,668 | 12.6% | |
Total assets | Rs m | 1,169,062 | 14,127,128 | 8.3% | |
Interest coverage | x | 3.5 | 9.1 | 38.2% | |
Debt to equity ratio | x | 0.7 | 0.3 | 235.1% | |
Sales to assets ratio | x | 2.3 | 2.2 | 103.5% | |
Return on assets | % | 3.2 | 6.0 | 53.9% | |
Return on equity | % | 8.5 | 12.5 | 68.1% | |
Return on capital | % | 4.6 | 14.7 | 31.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 54,692 | 1,606,046 | 3.4% | |
From Investments | Rs m | -141,679 | -1,829,582 | 7.7% | |
From Financial Activity | Rs m | 84,520 | 63,484 | 133.1% | |
Net Cashflow | Rs m | -2,467 | -160,052 | 1.5% |
Compare HPCL With: BP (UK) PETROCHINA (China) CONOCOPHILLIPS (US)
Compare HPCL With: HIND.OIL EXP ESSAR OIL CAIRN INDIA GUJ. STATE PETRONET MRPL
After staging a gap-up opening, Indian share markets extended gains as the session progressed and rallied nearly 2%, boosted by realty and finance stocks.
Here's an analysis of the annual report of HPCL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of HPCL. Also includes updates on the valuation of HPCL.
For the quarter ended June 2020, HPCL has posted a net profit of Rs 28 bn (up 247.0% YoY). Sales on the other hand came in at Rs 461 bn (down 38.4% YoY). Read on for a complete analysis of HPCL's quarterly results.
For the quarter ended December 2019, HPCL has posted a net profit of Rs 7 bn (up 201.8% YoY). Sales on the other hand came in at Rs 746 bn (down 3.4% YoY). Read on for a complete analysis of HPCL's quarterly results.
Here's an analysis of the annual report of HPCL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HPCL. Also includes updates on the valuation of HPCL.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More