X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse HERITAGE FOOD with AVI LIMITED - S. Africa - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs AVI LTD. (S. Africa) - Comparison Results

AVI LTD. (S. Africa)
   Change

AVI Limited is South Africa's leading food company with extensive brand portfolio of more than 53 brands, 33 owned brands and over 20 international licensed brands. Its product profile spans across beverages, snacks, convenience foods, cosmetics, sh... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 HERITAGE FOOD   AVI LTD.
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-18
AVI LTD.
Jun-12
HERITAGE FOOD/
AVI LTD.
5-Yr Chart
Click to enlarge
High Rs885262-   
Low Rs522145-   
Sales per share (Unadj.) Rs1,022.9123.0-  
Earnings per share (Unadj.) Rs27.014.4-  
Cash flow per share (Unadj.) Rs43.317.7-  
Dividends per share (Unadj.) Rs2.0010.31-  
Dividend yield (eoy) %0.35.1 5.6%  
Book value per share (Unadj.) Rs335.253.7-  
Shares outstanding (eoy) m23.20342.14-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.71.7 41.7%   
Avg P/E ratio x26.014.1 184.7%  
P/CF ratio (eoy) x16.211.5 141.4%  
Price / Book Value ratio x2.13.8 55.5%  
Dividend payout %7.471.6 10.3%   
Avg Mkt Cap Rs m16,31969,488 23.5%   
No. of employees `0002.69.7 26.4%   
Total wages/salary Rs m1,2427,913 15.7%   
Avg. sales/employee Rs Th9,302.64,358.5 213.4%   
Avg. wages/employee Rs Th486.8819.2 59.4%   
Avg. net profit/employee Rs Th245.7510.4 48.1%   
INCOME DATA
Net Sales Rs m23,73142,098 56.4%  
Other income Rs m7770 109.4%   
Total revenues Rs m23,80842,169 56.5%   
Gross profit Rs m1,3828,261 16.7%  
Depreciation Rs m3781,121 33.7%   
Interest Rs m182143 127.8%   
Profit before tax Rs m8987,067 12.7%   
Minority Interest Rs m0-10 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0126 0.0%   
Tax Rs m2712,253 12.0%   
Profit after tax Rs m6274,930 12.7%  
Gross profit margin %5.819.6 29.7%  
Effective tax rate %30.231.9 94.7%   
Net profit margin %2.611.7 22.6%  
BALANCE SHEET DATA
Current assets Rs m2,54013,456 18.9%   
Current liabilities Rs m3,2597,500 43.5%   
Net working cap to sales %-3.014.1 -21.4%  
Current ratio x0.81.8 43.4%  
Inventory Days Days2444 54.5%  
Debtors Days Days255 3.6%  
Net fixed assets Rs m4,2338,925 47.4%   
Share capital Rs m23286 268.6%   
"Free" reserves Rs m7,5450-   
Net worth Rs m7,77718,365 42.3%   
Long term debt Rs m1,42320 7,003.4%   
Total assets Rs m17,06627,852 61.3%  
Interest coverage x5.950.5 11.7%   
Debt to equity ratio x0.20 16,538.7%  
Sales to assets ratio x1.41.5 92.0%   
Return on assets %4.718.2 26.0%  
Return on equity %8.126.8 30.0%  
Return on capital %11.739.8 29.5%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m1220-   
CASH FLOW
From Operations Rs m1,2125,206 23.3%  
From Investments Rs m-2,000-2,287 87.5%  
From Financial Activity Rs m555-5,113 -10.8%  
Net Cashflow Rs m-234-2,194 10.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for AVI LTD. (S. Africa) is South Africa Rand. All data has been converted at 5.08 Rs / ZAR

Compare HERITAGE FOOD With: TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  

Compare HERITAGE FOOD With: JUBILANT FOODWORKS  DABUR  VST INDUSTRIES  GUJ.AMB.EXP.  LAKSHMI OVERSEAS IND.  



Today's Market

Sensex Opens Flat; Capital Goods & Banking Stocks Lag(09:30 am)

Asian stock markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.5% while the Hang Seng is down 1.2%.

Related Views On News

HERITAGE FOOD Announces Quarterly Results (2QFY19); Net Profit Up 184.5% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, HERITAGE FOOD has posted a net profit of Rs 211 m (up 184.5% YoY). Sales on the other hand came in at Rs 6 bn (up 0.5% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

HERITAGE FOOD Announces Quarterly Results (1QFY19); Net Profit Up 107.0% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, HERITAGE FOOD has posted a net profit of Rs 215 m (up 107.0% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

3 Big Money Makers to Round Out Your 2018 Portfolio(Profit Hunter)

Oct 31, 2018

The market is offering many strong opportunities in the small cap space right now. Don't miss out. This is the time to get rich.

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are You Among The 35% Parents Who Will Not Be Able To Finance Their Child's Future?(Outside View)

Nov 1, 2018

PersonalFN explains the importance of being prepared for your child's future.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Nov 13, 2018 10:23 AM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS