X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse HERITAGE FOOD with AVI LIMITED - S. Africa - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs AVI LTD. (S. Africa) - Comparison Results

AVI LTD. (S. Africa)
   Change

AVI Limited is South Africa's leading food company with extensive brand portfolio of more than 53 brands, 33 owned brands and over 20 international licensed brands. Its product profile spans across beverages, snacks, convenience foods, cosmetics, sh... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 HERITAGE FOOD   AVI LTD.
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
AVI LTD.
Jun-12
HERITAGE FOOD/
AVI LTD.
5-Yr Chart
Click to enlarge
High Rs595286-   
Low Rs283158-   
Sales per share (Unadj.) Rs1,026.1134.7-  
Earnings per share (Unadj.) Rs23.915.8-  
Cash flow per share (Unadj.) Rs38.819.4-  
Dividends per share (Unadj.) Rs3.0011.29-  
Dividend yield (eoy) %0.75.1 13.5%  
Book value per share (Unadj.) Rs103.458.7-  
Shares outstanding (eoy) m23.20342.14-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.7 25.9%   
Avg P/E ratio x18.414.1 130.4%  
P/CF ratio (eoy) x11.311.5 98.6%  
Price / Book Value ratio x4.23.8 112.2%  
Dividend payout %12.671.6 17.5%   
Avg Mkt Cap Rs m10,18476,054 13.4%   
No. of employees `000NA9.7 0.0%   
Total wages/salary Rs m1,4008,660 16.2%   
Avg. sales/employee Rs ThNM4,770.3-  
Avg. wages/employee Rs ThNM896.6-  
Avg. net profit/employee Rs ThNM558.6-  
INCOME DATA
Net Sales Rs m23,80646,076 51.7%  
Other income Rs m6677 85.4%   
Total revenues Rs m23,87146,153 51.7%   
Gross profit Rs m1,2949,042 14.3%  
Depreciation Rs m3451,227 28.1%   
Interest Rs m155156 99.0%   
Profit before tax Rs m8607,735 11.1%   
Minority Interest Rs m0-11 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0138 0.0%   
Tax Rs m3062,466 12.4%   
Profit after tax Rs m5545,396 10.3%  
Gross profit margin %5.419.6 27.7%  
Effective tax rate %35.531.9 111.4%   
Net profit margin %2.311.7 19.9%  
BALANCE SHEET DATA
Current assets Rs m2,28114,727 15.5%   
Current liabilities Rs m2,3458,208 28.6%   
Net working cap to sales %-0.314.1 -1.9%  
Current ratio x1.01.8 54.2%  
Inventory Days Days2244 50.8%  
Debtors Days Days455 8.0%  
Net fixed assets Rs m3,2169,768 32.9%   
Share capital Rs m23295 245.5%   
"Free" reserves Rs m2,1300-   
Net worth Rs m2,39920,100 11.9%   
Long term debt Rs m65922 2,960.9%   
Total assets Rs m5,74930,484 18.9%  
Interest coverage x6.650.5 13.0%   
Debt to equity ratio x0.30 24,807.7%  
Sales to assets ratio x4.11.5 274.0%   
Return on assets %12.318.2 67.7%  
Return on equity %23.126.8 86.1%  
Return on capital %33.239.8 83.3%  
Exports to sales %0.60-   
Imports to sales %00-   
Net fx Rs m1400-   
CASH FLOW
From Operations Rs m1,2495,698 21.9%  
From Investments Rs m-659-2,503 26.3%  
From Financial Activity Rs m-545-5,596 9.7%  
Net Cashflow Rs m45-2,401 -1.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for AVI LTD. (S. Africa) is South Africa Rand. All data has been converted at 5.56 Rs / ZAR

Compare HERITAGE FOOD With: NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  

Compare HERITAGE FOOD With: UNITED BREWERIES  RASOYA PROTEINS  UNITED SPIRITS  SAVITA OIL TECH.  VENKYS (I) LIMITED  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views On News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

A Little Gem in the FMCG Sector (Sector Info)

Jul 18, 2016

Will investing in Bajaj Corp yield high returns on account of a rural revival in sight?

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Feb 23, 2018 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS