Headquartered in France, Lafarge is the world's largest cement manufacturer. It primarily produces and sells cement, aggregates and ready-mix concrete worldwide. Based on its revenues, Lafarge is the world leader in cement. It is the second largest p... More
HIL LAFARGE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HIL Mar-23 |
LAFARGE Dec-14 |
HIL/ LAFARGE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,288 | 6,036 | - | |
Low | Rs | 2,202 | 4,311 | - | |
Sales per share (Unadj.) | Rs | 4,614.0 | 3,970.3 | - | |
Earnings per share (Unadj.) | Rs | 128.8 | 84.7 | - | |
Cash flow per share (Unadj.) | Rs | 275.7 | 344.4 | - | |
Dividends per share (Unadj.) | Rs | 45.00 | 88.89 | - | |
Avg Dividend yield | % | 1.4 | 1.7 | 80.7% | |
Book value per share (Unadj.) | Rs | 1,649.2 | 4,777.1 | - | |
Shares outstanding (eoy) | m | 7.54 | 287.54 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 1.3 | 54.0% | |
Avg P/E ratio | x | 25.2 | 61.1 | 41.2% | |
P/CF ratio (eoy) | x | 11.8 | 15.0 | 78.3% | |
Price / Book Value ratio | x | 2.0 | 1.1 | 181.6% | |
Dividend payout | % | 34.9 | 104.9 | 33.3% | |
Avg Mkt Cap | Rs m | 24,461 | 1,487,559 | 1.6% | |
No. of employees | `000 | NA | 63.0 | 0.0% | |
Total wages/salary | Rs m | 4,113 | 170,402 | 2.4% | |
Avg. sales/employee | Rs Th | 0 | 18,109.9 | - | |
Avg. wages/employee | Rs Th | 0 | 2,703.2 | - | |
Avg. net profit/employee | Rs Th | 0 | 386.4 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 34,790 | 1,141,614 | 3.0% | |
Other income | Rs m | 253 | 77,957 | 0.3% | |
Total revenues | Rs m | 35,043 | 1,219,571 | 2.9% | |
Gross profit | Rs m | 2,217 | 164,980 | 1.3% | |
Depreciation | Rs m | 1,108 | 74,668 | 1.5% | |
Interest | Rs m | 196 | 91,912 | 0.2% | |
Profit before tax | Rs m | 1,167 | 76,357 | 1.5% | |
Minority Interest | Rs m | 0 | -11,645 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -6,133 | -0.0% | |
Tax | Rs m | 196 | 34,223 | 0.6% | |
Profit after tax | Rs m | 971 | 24,356 | 4.0% | |
Gross profit margin | % | 6.4 | 14.5 | 44.1% | |
Effective tax rate | % | 16.8 | 44.8 | 37.5% | |
Net profit margin | % | 2.8 | 2.1 | 130.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,455 | 521,873 | 2.0% | |
Current liabilities | Rs m | 7,694 | 481,428 | 1.6% | |
Net working cap to sales | % | 7.9 | 3.5 | 224.0% | |
Current ratio | x | 1.4 | 1.1 | 125.4% | |
Inventory Days | Days | 7 | 42 | 17.1% | |
Debtors Days | Days | 135 | 45 | 296.7% | |
Net fixed assets | Rs m | 13,189 | 1,071,302 | 1.2% | |
Share capital | Rs m | 76 | 102,224 | 0.1% | |
Net worth | Rs m | 12,435 | 1,373,617 | 0.9% | |
Long term debt | Rs m | 2,038 | 832,988 | 0.2% | |
Total assets | Rs m | 23,644 | 2,978,882 | 0.8% | |
Interest coverage | x | 7.0 | 1.8 | 380.5% | |
Debt to equity ratio | x | 0.2 | 0.6 | 27.0% | |
Sales to assets ratio | x | 1.5 | 0.4 | 383.9% | |
Return on assets | % | 4.9 | 3.9 | 126.4% | |
Return on equity | % | 7.8 | 1.8 | 440.4% | |
Return on capital | % | 9.4 | 6.8 | 138.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,320 | 84,268 | 1.6% | |
From Investments | Rs m | -1,777 | 3,111 | -57.1% | |
From Financial Activity | Rs m | 421 | -212,980 | -0.2% | |
Net Cashflow | Rs m | -2 | -125,602 | 0.0% |
Compare HIL With: ANHUICONCH (China) HOLCIM (Switz.) CHINA NAT. BLDG. (China)
Compare HIL With: ULTRATECH CEMENT SHIVA CEMENT SAHYADRI INDUSTRIES KANORIA ENERGY & INFRASTRUCTURE GUJARAT SIDHEE CEM
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.