X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Idea Cellular with CHINA MOBILE LTD. - Hong Kong - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs CHINA MOBILE (Hong Kong) - Comparison Results

VODAFONE IDEA    Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

CHINA MOBILE (Hong Kong)
   Change

China Mobile was incorporated in Hong Kong in 1997. It is the leading mobile services provider in Mainland China.It enjoys the position of being the world's largest mobile network as well as having the world's largest mobile customer base. As of 31 D... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 VODAFONE IDEA   CHINA MOBILE
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-17
CHINA MOBILE
Dec-13
VODAFONE IDEA/
CHINA MOBILE
5-Yr Chart
Click to enlarge
High Rs128941-   
Low Rs66772-   
Sales per share (Unadj.) Rs98.7302.1-  
Earnings per share (Unadj.) Rs-1.162.2-  
Cash flow per share (Unadj.) Rs20.6115.8-  
Dividends per share (Unadj.) Rs026.93-  
Dividend yield (eoy) %03.1 0.0%  
Book value per share (Unadj.) Rs68.6403.4-  
Shares outstanding (eoy) m3,605.3320,102.54-   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.02.8 34.7%   
Avg P/E ratio x-87.513.8 -636.2%  
P/CF ratio (eoy) x4.77.4 63.7%  
Price / Book Value ratio x1.42.1 66.6%  
Dividend payout %043.3 0.0%   
Avg Mkt Cap Rs m349,89717,214,287 2.0%   
No. of employees `00011.8197.0 6.0%   
Total wages/salary Rs m17,977353,385 5.1%   
Avg. sales/employee Rs Th30,189.930,825.4 97.9%   
Avg. wages/employee Rs Th1,525.51,793.6 85.1%   
Avg. net profit/employee Rs Th-339.26,349.3 -5.3%   
INCOME DATA
Net Sales Rs m355,7576,073,537 5.9%  
Other income Rs m3,069166,526 1.8%   
Total revenues Rs m358,8276,240,063 5.8%   
Gross profit Rs m102,4732,543,375 4.0%  
Depreciation Rs m78,2721,076,306 7.3%   
Interest Rs m40,1213,403 1,179.1%   
Profit before tax Rs m-12,8511,630,192 -0.8%   
Minority Interest Rs m4,218-1,141 -369.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-4,635378,057 -1.2%   
Profit after tax Rs m-3,9971,250,994 -0.3%  
Gross profit margin %28.841.9 68.8%  
Effective tax rate %36.123.2 155.5%   
Net profit margin %-1.120.6 -5.5%  
BALANCE SHEET DATA
Current assets Rs m76,3094,802,703 1.6%   
Current liabilities Rs m170,6153,812,986 4.5%   
Net working cap to sales %-26.516.3 -162.7%  
Current ratio x0.41.3 35.5%  
Inventory Days Days16 10.7%  
Debtors Days Days139 156.9%  
Net fixed assets Rs m241,7465,800,254 4.2%   
Share capital Rs m36,05322,020 163.7%   
"Free" reserves Rs m211,2690-   
Net worth Rs m247,3228,108,586 3.1%   
Long term debt Rs m516,37851,287 1,006.8%   
Total assets Rs m967,04711,821,907 8.2%  
Interest coverage x0.7480.1 0.1%   
Debt to equity ratio x2.10 33,009.8%  
Sales to assets ratio x0.40.5 71.6%   
Return on assets %3.710.6 35.2%  
Return on equity %-1.615.4 -10.5%  
Return on capital %4.120.0 20.6%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-28,6000-   
CASH FLOW
From Operations Rs m105,3732,312,846 4.6%  
From Investments Rs m-155,557-1,762,763 8.8%  
From Financial Activity Rs m44,445-816,551 -5.4%  
Net Cashflow Rs m-5,739-266,468 2.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA MOBILE (Hong Kong) is China Yuan Renminbi. All data has been converted at 10.28 Rs / CNY

Compare VODAFONE IDEA With: FRANCE TELECOM (France)  TELEKOM INDO. (Indonesia)  VERIZON (US)  

Compare VODAFONE IDEA With: TATA COMM.  RELIANCE COMMUNICATIONS  MTNL  AGC NETWORKS  BHARTI AIRTEL  



Today's Market

Sensex Ends Day in Red, Oil Prices, and Top Stocks in Action Today(Pre-Open)

Share markets in India witnessed most of the selling pressure during closing hours yesterday and ended their trading session on a negative note.

Related Views On News

VODAFONE IDEA Announces Quarterly Results (2QFY19); Net Profit Down 321.2% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (down 321.2% YoY). Sales on the other hand came in at Rs 77 bn (up 2.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

IDEA CELLULAR Announces Quarterly Results (1QFY19); Net Profit Down 121.9% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, IDEA CELLULAR has posted a net profit of Rs 2 bn (down 121.9% YoY). Sales on the other hand came in at Rs 59 bn (down 27.9% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.

Stock for An Antifragile Portfolio (Profit Hunter)

Nov 17, 2017

Stocks that will gain from disruption - and make you profits while other sink.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

5G Stocks: Cutting-Edge Technology that Could Make You Very Rich...(Profit Hunter)

Nov 12, 2018

A brand new technology and a stock that could soar with the upcoming 5G rollout.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Investing In Small Cap Funds? Read This Before You Invest(Outside View)

Nov 19, 2018

PersonalFN explains the care to take when investing in small-cap funds and the approach to follow.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Nov 20, 2018 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA 5-YR ANALYSIS

COMPARE VODAFONE IDEA WITH

MARKET STATS