Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs CHINA MOBILE (Hong Kong) - Comparison Results

CHINA MOBILE (Hong Kong)
   Change

China Mobile was incorporated in Hong Kong in 1997. It is the leading mobile services provider in Mainland China.It enjoys the position of being the world's largest mobile network as well as having the world's largest mobile customer base. As of 31 D... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 VODAFONE IDEA   CHINA MOBILE
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-23
CHINA MOBILE
Dec-13
VODAFONE IDEA/
CHINA MOBILE
5-Yr Chart
Click to enlarge
High Rs121,055-   
Low Rs6866-   
Sales per share (Unadj.) Rs8.7338.9-  
Earnings per share (Unadj.) Rs-6.069.8-  
Cash flow per share (Unadj.) Rs-1.3129.8-  
Dividends per share (Unadj.) Rs030.21-  
Avg Dividend yield %03.1 0.0%  
Book value per share (Unadj.) Rs-15.3452.4-  
Shares outstanding (eoy) m48,679.6920,102.54-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.02.8 35.1%   
Avg P/E ratio x-1.413.8 -10.4%  
P/CF ratio (eoy) x-6.77.4 -90.8%  
Price / Book Value ratio x-0.62.1 -26.6%  
Dividend payout %043.3 -0.0%   
Avg Mkt Cap Rs m419,86219,307,464 2.2%   
No. of employees `000NA197.0 0.0%   
Total wages/salary Rs m18,663396,355 4.7%   
Avg. sales/employee Rs Th034,573.7-  
Avg. wages/employee Rs Th02,011.6-  
Avg. net profit/employee Rs Th07,121.3-  
INCOME DATA
Net Sales Rs m421,7726,812,051 6.2%  
Other income Rs m3,846186,774 2.1%   
Total revenues Rs m425,6186,998,825 6.1%   
Gross profit Rs m167,3092,852,637 5.9%  
Depreciation Rs m230,4971,207,179 19.1%   
Interest Rs m233,6343,816 6,121.8%   
Profit before tax Rs m-292,9761,828,416 -16.0%   
Minority Interest Rs m0-1,280 -0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m35424,027 0.0%   
Profit after tax Rs m-293,0111,403,109 -20.9%  
Gross profit margin %39.741.9 94.7%  
Effective tax rate %023.2 -0.1%   
Net profit margin %-69.520.6 -337.3%  
BALANCE SHEET DATA
Current assets Rs m138,6535,386,689 2.6%   
Current liabilities Rs m600,3444,276,627 14.0%   
Net working cap to sales %-109.516.3 -671.7%  
Current ratio x0.21.3 18.3%  
Inventory Days Days1666 2,937.9%  
Debtors Days Days199 218.0%  
Net fixed assets Rs m1,933,2636,505,537 29.7%   
Share capital Rs m486,79724,697 1,971.1%   
"Free" reserves Rs m-1,230,4260-   
Net worth Rs m-743,6299,094,553 -8.2%   
Long term debt Rs m1,892,90157,523 3,290.7%   
Total assets Rs m2,072,40913,259,396 15.6%  
Interest coverage x-0.3480.1 -0.1%   
Debt to equity ratio x-2.50 -40,244.8%  
Sales to assets ratio x0.20.5 39.6%   
Return on assets %-2.910.6 -27.0%  
Return on equity %39.415.4 255.4%  
Return on capital %-5.220.0 -25.8%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-8,2350-   
CASH FLOW
From Operations Rs m188,6872,594,077 7.3%  
From Investments Rs m-54,136-1,977,107 2.7%  
From Financial Activity Rs m-146,795-915,839 16.0%  
Net Cashflow Rs m-12,244-298,869 4.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA MOBILE (Hong Kong) is China Yuan Renminbi. All data has been converted at 11.53 Rs / CNY

Compare VODAFONE IDEA With: FRANCE TELECOM (France)  TELEKOM INDO. (Indonesia)  VERIZON (US)  

Compare VODAFONE IDEA With: INDUS TOWERS  STEELMAN TELECOM  RELIANCE COMMUNICATIONS  TATA COMM  CITY ONLINE  



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.