X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Vodafone Idea with CHINA MOBILE LTD. - Hong Kong - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs CHINA MOBILE (Hong Kong) - Comparison Results

VODAFONE IDEA    Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

CHINA MOBILE (Hong Kong)
   Change

China Mobile was incorporated in Hong Kong in 1997. It is the leading mobile services provider in Mainland China.It enjoys the position of being the world's largest mobile network as well as having the world's largest mobile customer base. As of 31 D... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 VODAFONE IDEA   CHINA MOBILE
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-18
CHINA MOBILE
Dec-13
VODAFONE IDEA/
CHINA MOBILE
5-Yr Chart
Click to enlarge
High Rs118921-   
Low Rs72756-   
Sales per share (Unadj.) Rs64.9296.0-  
Earnings per share (Unadj.) Rs-9.661.0-  
Cash flow per share (Unadj.) Rs9.7113.4-  
Dividends per share (Unadj.) Rs026.38-  
Dividend yield (eoy) %03.1 0.0%  
Book value per share (Unadj.) Rs62.5395.1-  
Shares outstanding (eoy) m4,359.3220,102.54-   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.52.8 51.5%   
Avg P/E ratio x-9.913.8 -72.0%  
P/CF ratio (eoy) x9.77.4 131.7%  
Price / Book Value ratio x1.52.1 71.4%  
Dividend payout %043.3 0.0%   
Avg Mkt Cap Rs m413,04616,862,634 2.4%   
No. of employees `0009.9197.0 5.0%   
Total wages/salary Rs m15,430346,166 4.5%   
Avg. sales/employee Rs Th28,613.730,195.7 94.8%   
Avg. wages/employee Rs Th1,561.31,756.9 88.9%   
Avg. net profit/employee Rs Th-4,217.56,219.6 -67.8%   
INCOME DATA
Net Sales Rs m282,7895,949,467 4.8%  
Other income Rs m3,529163,124 2.2%   
Total revenues Rs m286,3196,112,591 4.7%   
Gross profit Rs m60,4762,491,419 2.4%  
Depreciation Rs m84,0911,054,319 8.0%   
Interest Rs m48,1303,333 1,444.0%   
Profit before tax Rs m-68,2161,596,891 -4.3%   
Minority Interest Rs m3,458-1,118 -309.4%   
Prior Period Items Rs m-2340-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-23,311370,334 -6.3%   
Profit after tax Rs m-41,6821,225,438 -3.4%  
Gross profit margin %21.441.9 51.1%  
Effective tax rate %34.223.2 147.4%   
Net profit margin %-14.720.6 -71.6%  
BALANCE SHEET DATA
Current assets Rs m91,8374,704,593 2.0%   
Current liabilities Rs m106,3373,735,094 2.8%   
Net working cap to sales %-5.116.3 -31.5%  
Current ratio x0.91.3 68.6%  
Inventory Days Days06 8.4%  
Debtors Days Days119 133.3%  
Net fixed assets Rs m251,0625,681,766 4.4%   
Share capital Rs m43,59321,570 202.1%   
"Free" reserves Rs m229,0310-   
Net worth Rs m272,6257,942,944 3.4%   
Long term debt Rs m569,40850,239 1,133.4%   
Total assets Rs m985,77211,580,409 8.5%  
Interest coverage x-0.4480.1 -0.1%   
Debt to equity ratio x2.10 33,021.5%  
Sales to assets ratio x0.30.5 55.8%   
Return on assets %0.710.6 6.2%  
Return on equity %-15.315.4 -99.1%  
Return on capital %-2.020.0 -10.0%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-27,8890-   
CASH FLOW
From Operations Rs m53,3242,265,599 2.4%  
From Investments Rs m-92,717-1,726,753 5.4%  
From Financial Activity Rs m39,249-799,870 -4.9%  
Net Cashflow Rs m-144-261,024 0.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA MOBILE (Hong Kong) is China Yuan Renminbi. All data has been converted at 10.07 Rs / CNY

Compare VODAFONE IDEA With: FRANCE TELECOM (France)  TELEKOM INDO. (Indonesia)  VERIZON (US)  

Compare VODAFONE IDEA With: HIMACHAL FUTURISTIC  BHARTI AIRTEL  TATA COMM.  TATA TELESERVICES  ONMOBILE GLOBAL  



Today's Market

Modi's Victory Creates Sensex History; Ache Din Ahead?(Podcast)

Throughout the week, one slogan that took over the market and country as a whole was, Ab ki baar phir Modi Sarkar.

Related Views On News

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (3QFY19); Net Profit Up 292.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (up 292.7% YoY). Sales on the other hand came in at Rs 118 bn (up 80.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 28, 2018 | Updated on Dec 28, 2018

Here's an analysis of the annual report of VODAFONE IDEA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.

Stock for An Antifragile Portfolio (Profit Hunter)

Nov 17, 2017

Stocks that will gain from disruption - and make you profits while other sink.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


May 24, 2019 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA 8-QTR ANALYSIS

COMPARE VODAFONE IDEA WITH

MARKET STATS