X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Idea Cellular with FRANCE TELECOM SA - France - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IDEA CELLULAR vs FRANCE TELECOM (France) - Comparison Results

IDEA CELLULAR    Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

FRANCE TELECOM (France)
   Change

France Telecom SA is a French multinational telecommunications corporation and is a leading provider of telecommunication services to multinational companies. It currently employs about 170,000 employees and has 231 million customers worldwide (as of... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 IDEA CELLULAR   FRANCE TELECOM
EQUITY SHARE DATA
    IDEA CELLULAR
Mar-17
FRANCE TELECOM
Dec-12
IDEA CELLULAR/
FRANCE TELECOM
5-Yr Chart
Click to enlarge
High Rs128969-   
Low Rs66617-   
Sales per share (Unadj.) Rs98.71,283.2-  
Earnings per share (Unadj.) Rs-1.124.2-  
Cash flow per share (Unadj.) Rs20.6210.8-  
Dividends per share (Unadj.) Rs060.93-  
Dividend yield (eoy) %07.7 0.0%  
Book value per share (Unadj.) Rs68.6716.7-  
Shares outstanding (eoy) m3,605.332,648.89-   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.00.6 159.2%   
Avg P/E ratio x-87.532.8 -267.0%  
P/CF ratio (eoy) x4.73.8 125.3%  
Price / Book Value ratio x1.41.1 127.9%  
Dividend payout %0252.0 0.0%   
Avg Mkt Cap Rs m349,8972,100,084 16.7%   
No. of employees `00011.8170.5 6.9%   
Total wages/salary Rs m17,977809,454 2.2%   
Avg. sales/employee Rs Th30,189.919,931.6 151.5%   
Avg. wages/employee Rs Th1,525.54,746.7 32.1%   
Avg. net profit/employee Rs Th-339.2375.6 -90.3%   
INCOME DATA
Net Sales Rs m355,7573,398,957 10.5%  
Other income Rs m3,06982,640 3.7%   
Total revenues Rs m358,8273,481,597 10.3%   
Gross profit Rs m102,473872,879 11.7%  
Depreciation Rs m78,272494,358 15.8%   
Interest Rs m40,121134,974 29.7%   
Profit before tax Rs m-12,851326,187 -3.9%   
Minority Interest Rs m4,218-22,183 -19.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-143,801 0.0%   
Tax Rs m-4,63596,153 -4.8%   
Profit after tax Rs m-3,99764,050 -6.2%  
Gross profit margin %28.825.7 112.2%  
Effective tax rate %36.129.5 122.4%   
Net profit margin %-1.11.9 -59.6%  
BALANCE SHEET DATA
Current assets Rs m76,3091,259,680 6.1%   
Current liabilities Rs m170,6151,946,267 8.8%   
Net working cap to sales %-26.5-20.2 131.2%  
Current ratio x0.40.6 69.1%  
Inventory Days Days15 12.3%  
Debtors Days Days1339 34.7%  
Net fixed assets Rs m241,7461,848,239 13.1%   
Share capital Rs m36,053827,654 4.4%   
"Free" reserves Rs m211,2690-   
Net worth Rs m247,3221,898,542 13.0%   
Long term debt Rs m516,3782,528,030 20.4%   
Total assets Rs m967,0476,747,610 14.3%  
Interest coverage x0.73.4 19.9%   
Debt to equity ratio x2.11.3 156.8%  
Sales to assets ratio x0.40.5 73.0%   
Return on assets %3.72.9 126.6%  
Return on equity %-1.63.4 -47.9%  
Return on capital %4.16.7 61.8%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-28,6000-   
CASH FLOW
From Operations Rs m105,373782,350 13.5%  
From Investments Rs m-155,557-367,898 42.3%  
From Financial Activity Rs m44,445-396,174 -11.2%  
Net Cashflow Rs m-5,73918,278 -31.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for FRANCE TELECOM (France) is Euro. All data has been converted at 78.11 Rs / EUR

Compare IDEA CELLULAR With: TELEKOM INDO. (Indonesia)  VERIZON (US)  CHINA MOBILE (Hong Kong)  

Compare IDEA CELLULAR With: RELIANCE COMMUNICATIONS  MTNL  TATA TELESERVICES  AGC NETWORKS  TATA COMM.  



Today's Market

Indian Share Markets Trade Flat; TCS Surges 3.5%(01:30 pm)

Indian share markets continued to trade on a flat note in the noon session. Gains are largely seen in software stocks, bank stocks and capital goods' stocks.

Related Views On News

Stock for An Antifragile Portfolio (Smart Contrarian)

Nov 17, 2017

Stocks that will gain from disruption - and make you profits while other sink.

Idea Cellular: Interest Costs Hurt Profits (Quarterly Results Update - Detailed)

Jul 4, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended March 2016.

Idea Cellular: Profits Remain Flat (Quarterly Results Update - Detailed)

Apr 8, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended December 2015.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

IDEA CELLULAR SHARE PRICE


Jan 16, 2018 03:35 PM

TRACK IDEA CELLULAR

  • Track your investment in IDEA CELLULAR with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

IDEA CELLULAR - AGC NETWORKS COMPARISON

COMPARE IDEA CELLULAR WITH

MARKET STATS