X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Idea Cellular with FRANCE TELECOM SA - France - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IDEA CELLULAR vs FRANCE TELECOM (France) - Comparison Results

IDEA CELLULAR    Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

FRANCE TELECOM (France)
   Change

France Telecom SA is a French multinational telecommunications corporation and is a leading provider of telecommunication services to multinational companies. It currently employs about 170,000 employees and has 231 million customers worldwide (as of... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 IDEA CELLULAR   FRANCE TELECOM
EQUITY SHARE DATA
    IDEA CELLULAR
Mar-17
FRANCE TELECOM
Dec-12
IDEA CELLULAR/
FRANCE TELECOM
5-Yr Chart
Click to enlarge
High Rs128990-   
Low Rs66631-   
Sales per share (Unadj.) Rs98.71,312.1-  
Earnings per share (Unadj.) Rs-1.124.7-  
Cash flow per share (Unadj.) Rs20.6215.6-  
Dividends per share (Unadj.) Rs062.30-  
Dividend yield (eoy) %07.7 0.0%  
Book value per share (Unadj.) Rs68.6732.9-  
Shares outstanding (eoy) m3,605.332,648.89-   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.00.6 159.2%   
Avg P/E ratio x-87.532.8 -267.0%  
P/CF ratio (eoy) x4.73.8 125.3%  
Price / Book Value ratio x1.41.1 127.9%  
Dividend payout %0252.0 0.0%   
Avg Mkt Cap Rs m349,8972,147,403 16.3%   
No. of employees `00011.8170.5 6.9%   
Total wages/salary Rs m17,977827,693 2.2%   
Avg. sales/employee Rs Th30,189.920,380.7 148.1%   
Avg. wages/employee Rs Th1,525.54,853.6 31.4%   
Avg. net profit/employee Rs Th-339.2384.1 -88.3%   
INCOME DATA
Net Sales Rs m355,7573,475,543 10.2%  
Other income Rs m3,06984,502 3.6%   
Total revenues Rs m358,8273,560,046 10.1%   
Gross profit Rs m102,473892,547 11.5%  
Depreciation Rs m78,272505,497 15.5%   
Interest Rs m40,121138,015 29.1%   
Profit before tax Rs m-12,851333,537 -3.9%   
Minority Interest Rs m4,218-22,683 -18.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-147,041 0.0%   
Tax Rs m-4,63598,320 -4.7%   
Profit after tax Rs m-3,99765,493 -6.1%  
Gross profit margin %28.825.7 112.2%  
Effective tax rate %36.129.5 122.4%   
Net profit margin %-1.11.9 -59.6%  
BALANCE SHEET DATA
Current assets Rs m76,3091,288,063 5.9%   
Current liabilities Rs m170,6151,990,121 8.6%   
Net working cap to sales %-26.5-20.2 131.2%  
Current ratio x0.40.6 69.1%  
Inventory Days Days15 12.3%  
Debtors Days Days1339 34.7%  
Net fixed assets Rs m241,7461,889,884 12.8%   
Share capital Rs m36,053846,303 4.3%   
"Free" reserves Rs m211,2690-   
Net worth Rs m247,3221,941,320 12.7%   
Long term debt Rs m516,3782,584,993 20.0%   
Total assets Rs m967,0476,899,650 14.0%  
Interest coverage x0.73.4 19.9%   
Debt to equity ratio x2.11.3 156.8%  
Sales to assets ratio x0.40.5 73.0%   
Return on assets %3.72.9 126.6%  
Return on equity %-1.63.4 -47.9%  
Return on capital %4.16.7 61.8%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-28,6000-   
CASH FLOW
From Operations Rs m105,373799,978 13.2%  
From Investments Rs m-155,557-376,188 41.4%  
From Financial Activity Rs m44,445-405,101 -11.0%  
Net Cashflow Rs m-5,73918,690 -30.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for FRANCE TELECOM (France) is Euro. All data has been converted at 79.87 Rs / EUR

Compare IDEA CELLULAR With: TELEKOM INDO. (Indonesia)  VERIZON (US)  CHINA MOBILE (Hong Kong)  

Compare IDEA CELLULAR With: AGC NETWORKS  ONMOBILE GLOBAL  TATA TELESERVICES  RELIANCE COMMUNICATIONS  TATA COMM.  



Today's Market

Indian Indices Trade Marginally Lower; Energy Stocks Witness Losses(11:30 am)

Share markets in India are presently trading marginally lower. Sectoral indices are trading on a mixed note with stocks in the energy sector and auto sector witnessing maximum selling pressure.

Related Views On News

Stock for An Antifragile Portfolio (Smart Contrarian)

Nov 17, 2017

Stocks that will gain from disruption - and make you profits while other sink.

Idea Cellular: Interest Costs Hurt Profits (Quarterly Results Update - Detailed)

Jul 4, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended March 2016.

Idea Cellular: Profits Remain Flat (Quarterly Results Update - Detailed)

Apr 8, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended December 2015.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

IDEA CELLULAR SHARE PRICE


Feb 22, 2018 12:57 PM

TRACK IDEA CELLULAR

  • Track your investment in IDEA CELLULAR with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

IDEA CELLULAR - MTNL COMPARISON

COMPARE IDEA CELLULAR WITH

MARKET STATS