X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Idea Cellular with FRANCE TELECOM SA - France - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IDEA CELLULAR vs FRANCE TELECOM (France) - Comparison Results

IDEA CELLULAR    Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

FRANCE TELECOM (France)
   Change

France Telecom SA is a French multinational telecommunications corporation and is a leading provider of telecommunication services to multinational companies. It currently employs about 170,000 employees and has 231 million customers worldwide (as of... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 IDEA CELLULAR   FRANCE TELECOM
EQUITY SHARE DATA
    IDEA CELLULAR
Mar-17
FRANCE TELECOM
Dec-12
IDEA CELLULAR/
FRANCE TELECOM
5-Yr Chart
Click to enlarge
High Rs128998-   
Low Rs66636-   
Sales per share (Unadj.) Rs98.71,322.1-  
Earnings per share (Unadj.) Rs-1.124.9-  
Cash flow per share (Unadj.) Rs20.6217.2-  
Dividends per share (Unadj.) Rs062.77-  
Dividend yield (eoy) %07.7 0.0%  
Book value per share (Unadj.) Rs68.6738.5-  
Shares outstanding (eoy) m3,605.332,648.89-   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.00.6 159.2%   
Avg P/E ratio x-87.532.8 -267.0%  
P/CF ratio (eoy) x4.73.8 125.3%  
Price / Book Value ratio x1.41.1 127.9%  
Dividend payout %0252.0 0.0%   
Avg Mkt Cap Rs m349,8972,163,804 16.2%   
No. of employees `00011.8170.5 6.9%   
Total wages/salary Rs m17,977834,014 2.2%   
Avg. sales/employee Rs Th30,189.920,536.4 147.0%   
Avg. wages/employee Rs Th1,525.54,890.7 31.2%   
Avg. net profit/employee Rs Th-339.2387.0 -87.6%   
INCOME DATA
Net Sales Rs m355,7573,502,087 10.2%  
Other income Rs m3,06985,148 3.6%   
Total revenues Rs m358,8273,587,235 10.0%   
Gross profit Rs m102,473899,364 11.4%  
Depreciation Rs m78,272509,358 15.4%   
Interest Rs m40,121139,069 28.8%   
Profit before tax Rs m-12,851336,084 -3.8%   
Minority Interest Rs m4,218-22,856 -18.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-148,164 0.0%   
Tax Rs m-4,63599,071 -4.7%   
Profit after tax Rs m-3,99765,994 -6.1%  
Gross profit margin %28.825.7 112.2%  
Effective tax rate %36.129.5 122.4%   
Net profit margin %-1.11.9 -59.6%  
BALANCE SHEET DATA
Current assets Rs m76,3091,297,901 5.9%   
Current liabilities Rs m170,6152,005,320 8.5%   
Net working cap to sales %-26.5-20.2 131.2%  
Current ratio x0.40.6 69.1%  
Inventory Days Days15 12.3%  
Debtors Days Days1339 34.7%  
Net fixed assets Rs m241,7461,904,318 12.7%   
Share capital Rs m36,053852,766 4.2%   
"Free" reserves Rs m211,2690-   
Net worth Rs m247,3221,956,147 12.6%   
Long term debt Rs m516,3782,604,735 19.8%   
Total assets Rs m967,0476,952,345 13.9%  
Interest coverage x0.73.4 19.9%   
Debt to equity ratio x2.11.3 156.8%  
Sales to assets ratio x0.40.5 73.0%   
Return on assets %3.72.9 126.6%  
Return on equity %-1.63.4 -47.9%  
Return on capital %4.16.7 61.8%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-28,6000-   
CASH FLOW
From Operations Rs m105,373806,088 13.1%  
From Investments Rs m-155,557-379,061 41.0%  
From Financial Activity Rs m44,445-408,195 -10.9%  
Net Cashflow Rs m-5,73918,832 -30.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for FRANCE TELECOM (France) is Euro. All data has been converted at 80.48 Rs / EUR

Compare IDEA CELLULAR With: VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  

Compare IDEA CELLULAR With: RELIANCE COMMUNICATIONS  MTNL  HIMACHAL FUTURISTIC  ONMOBILE GLOBAL  TATA COMM.  



Today's Market

Sensex Ends Day in Green; IT Stocks Lead Gains(Closing)

After opening the day in green, share markets in India witnessed positive trading activity throughout the day and ended the day in above the dotted line.

Related Views On News

IDEA CELLULAR Announces Quarterly Results (4QFY18); Net Profit Down 343.4% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, IDEA CELLULAR has posted a net profit of Rs 10 bn (down 343.4% YoY). Sales on the other hand came in at Rs 61 bn (down 24.5% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.

Stock for An Antifragile Portfolio (Profit Hunter)

Nov 17, 2017

Stocks that will gain from disruption - and make you profits while other sink.

More Views on News

Most Popular

How to Avoid a 90% Loss Suffered by This Super Investor(The 5 Minute Wrapup)

Jul 12, 2018

Blindly following super investors is a dangerous game to play. Here's how you can avoid such mistakes.

The Answer to Your Wealth Worries: Small Caps (Especially Now)(Profit Hunter)

Jul 10, 2018

If you're worried about the markets - you are on the wrong track. This is opportunity - put your wealth-building hat on, instead - Richa shows you how...

The Multiple Problems with the Minimum Support Price (MSP) System(Vivek Kaul's Diary)

Jul 11, 2018

The price signals that MSP sends out, creates its own set of problems.

ICICI Pru Mutual Fund Tarakki Karega! - The Unethical Way?(Outside View)

Jul 11, 2018

PersonalFN explains how ICICI Prudential Mutual Fund flouted the norms of related party transactions while subscribing to the IPO of ICICI Securities.

PPF v/s Mutual Funds: Which Is Better?(Outside View)

Jul 10, 2018

PersonalFN highlights the key points of distinction between PPF and mutual funds.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

IDEA CELLULAR SHARE PRICE


Jul 20, 2018 (Close)

TRACK IDEA CELLULAR

  • Track your investment in IDEA CELLULAR with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

IDEA CELLULAR - BHARTI AIRTEL COMPARISON

COMPARE IDEA CELLULAR WITH

MARKET STATS