France Telecom SA is a French multinational telecommunications corporation and is a leading provider of telecommunication services to multinational companies. It currently employs about 170,000 employees and has 231 million customers worldwide (as of... More
VODAFONE IDEA FRANCE TELECOM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VODAFONE IDEA Mar-23 |
FRANCE TELECOM Dec-12 |
VODAFONE IDEA/ FRANCE TELECOM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 12 | 1,118 | - | |
Low | Rs | 6 | 712 | - | |
Sales per share (Unadj.) | Rs | 8.7 | 1,481.4 | - | |
Earnings per share (Unadj.) | Rs | -6.0 | 27.9 | - | |
Cash flow per share (Unadj.) | Rs | -1.3 | 243.4 | - | |
Dividends per share (Unadj.) | Rs | 0 | 70.34 | - | |
Avg Dividend yield | % | 0 | 7.7 | 0.0% | |
Book value per share (Unadj.) | Rs | -15.3 | 827.5 | - | |
Shares outstanding (eoy) | m | 48,679.69 | 2,648.89 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.6 | 161.1% | |
Avg P/E ratio | x | -1.4 | 32.8 | -4.4% | |
P/CF ratio (eoy) | x | -6.7 | 3.8 | -178.6% | |
Price / Book Value ratio | x | -0.6 | 1.1 | -51.0% | |
Dividend payout | % | 0 | 252.0 | -0.0% | |
Avg Mkt Cap | Rs m | 419,862 | 2,424,600 | 17.3% | |
No. of employees | `000 | NA | 170.5 | 0.0% | |
Total wages/salary | Rs m | 18,663 | 934,535 | 2.0% | |
Avg. sales/employee | Rs Th | 0 | 23,011.6 | - | |
Avg. wages/employee | Rs Th | 0 | 5,480.1 | - | |
Avg. net profit/employee | Rs Th | 0 | 433.6 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 421,772 | 3,924,183 | 10.7% | |
Other income | Rs m | 3,846 | 95,410 | 4.0% | |
Total revenues | Rs m | 425,618 | 4,019,593 | 10.6% | |
Gross profit | Rs m | 167,309 | 1,007,762 | 16.6% | |
Depreciation | Rs m | 230,497 | 570,749 | 40.4% | |
Interest | Rs m | 233,634 | 155,831 | 149.9% | |
Profit before tax | Rs m | -292,976 | 376,592 | -77.8% | |
Minority Interest | Rs m | 0 | -25,611 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -166,021 | -0.0% | |
Tax | Rs m | 35 | 111,012 | 0.0% | |
Profit after tax | Rs m | -293,011 | 73,948 | -396.2% | |
Gross profit margin | % | 39.7 | 25.7 | 154.5% | |
Effective tax rate | % | 0 | 29.5 | -0.0% | |
Net profit margin | % | -69.5 | 1.9 | -3,686.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 138,653 | 1,454,333 | 9.5% | |
Current liabilities | Rs m | 600,344 | 2,247,015 | 26.7% | |
Net working cap to sales | % | -109.5 | -20.2 | 541.9% | |
Current ratio | x | 0.2 | 0.6 | 35.7% | |
Inventory Days | Days | 166 | 5 | 3,379.4% | |
Debtors Days | Days | 19 | 39 | 48.2% | |
Net fixed assets | Rs m | 1,933,263 | 2,133,839 | 90.6% | |
Share capital | Rs m | 486,797 | 955,547 | 50.9% | |
Net worth | Rs m | -743,629 | 2,191,915 | -33.9% | |
Long term debt | Rs m | 1,892,901 | 2,918,676 | 64.9% | |
Total assets | Rs m | 2,072,409 | 7,790,289 | 26.6% | |
Interest coverage | x | -0.3 | 3.4 | -7.4% | |
Debt to equity ratio | x | -2.5 | 1.3 | -191.2% | |
Sales to assets ratio | x | 0.2 | 0.5 | 40.4% | |
Return on assets | % | -2.9 | 2.9 | -97.1% | |
Return on equity | % | 39.4 | 3.4 | 1,168.0% | |
Return on capital | % | -5.2 | 6.7 | -77.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 188,687 | 903,243 | 20.9% | |
From Investments | Rs m | -54,136 | -424,748 | 12.7% | |
From Financial Activity | Rs m | -146,795 | -457,393 | 32.1% | |
Net Cashflow | Rs m | -12,244 | 21,102 | -58.0% |
Compare VODAFONE IDEA With: VERIZON (US) TELEKOM INDO. (Indonesia) CHINA MOBILE (Hong Kong)
Compare VODAFONE IDEA With: RAILTEL CORP OF INDIA TATA COMM RELIANCE COMMUNICATIONS INDUS TOWERS GTL
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.