X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Idea Cellular with TELEKOMUNIKASI INDONESIA PERSERO TBK - Indonesia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IDEA CELLULAR vs TELEKOM INDO. (Indonesia) - Comparison Results

IDEA CELLULAR    Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

TELEKOM INDO. (Indonesia)
   Change

Telekom Indonesia is the largest telecommunication service and network provider in Indonesia. A state-owned company, it provides a wide range of services which include fixed line and fixed wireless telephone connections, mobile cellular communication... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 IDEA CELLULAR   TELEKOM INDO.
EQUITY SHARE DATA
    IDEA CELLULAR
Mar-17
TELEKOM INDO.
Dec-13
IDEA CELLULAR/
TELEKOM INDO.
5-Yr Chart
Click to enlarge
High Rs128NA-   
Low Rs66NA-   
Sales per share (Unadj.) Rs98.70-  
Earnings per share (Unadj.) Rs-1.10-  
Cash flow per share (Unadj.) Rs20.60-  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs68.60-  
Shares outstanding (eoy) m3,605.3397,100.90-   
Bonus/Rights/Conversions ESOSSPILT1:5-  
Price / Sales ratio x1.02.5 38.7%   
Avg P/E ratio x-87.514.8 -590.2%  
P/CF ratio (eoy) x4.77.0 67.0%  
Price / Book Value ratio x1.43.5 40.6%  
Dividend payout %00-   
Avg Mkt Cap Rs m349,8970-   
No. of employees `00011.825.0 47.1%   
Total wages/salary Rs m17,9770-   
Avg. sales/employee Rs Th30,189.90-   
Avg. wages/employee Rs Th1,525.50-   
Avg. net profit/employee Rs Th-339.20-   
INCOME DATA
Net Sales Rs m355,7570-  
Other income Rs m3,0690-   
Total revenues Rs m358,8270-   
Gross profit Rs m102,4730-  
Depreciation Rs m78,2720-   
Interest Rs m40,1210-   
Profit before tax Rs m-12,8510-   
Minority Interest Rs m4,2180-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-4,6350-   
Profit after tax Rs m-3,9970-  
Gross profit margin %28.849.4 58.3%  
Effective tax rate %36.125.3 142.8%   
Net profit margin %-1.117.1 -6.6%  
BALANCE SHEET DATA
Current assets Rs m76,3090-   
Current liabilities Rs m170,6150-   
Net working cap to sales %-26.55.6 -474.2%  
Current ratio x0.41.2 38.5%  
Inventory Days Days12 26.9%  
Debtors Days Days1328 47.7%  
Net fixed assets Rs m241,7460-   
Share capital Rs m36,0530-   
"Free" reserves Rs m211,2690-   
Net worth Rs m247,3220-   
Long term debt Rs m516,3780-   
Total assets Rs m967,0470-  
Interest coverage x0.719.1 3.6%   
Debt to equity ratio x2.10.2 858.1%  
Sales to assets ratio x0.40.6 56.7%   
Return on assets %3.712.3 30.4%  
Return on equity %-1.623.5 -6.9%  
Return on capital %4.130.0 13.8%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-28,6000-   
CASH FLOW
From Operations Rs m105,3730-  
From Investments Rs m-155,557NA-  
From Financial Activity Rs m44,445NA-  
Net Cashflow Rs m-5,7390-  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TELEKOM INDO. (Indonesia) is Indonesia Rupiahs. All data has been converted at 0 Rs / IDR

Compare IDEA CELLULAR With: VERIZON (US)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  

Compare IDEA CELLULAR With: BHARTI AIRTEL  AGC NETWORKS  ONMOBILE GLOBAL  TATA COMM.  HIMACHAL FUTURISTIC  



Today's Market

Sensex Ends 218 Points Lower; Tata Steel & Tata Motors Top Losers(Closing)

Indian share markets ended lower in the final hour of the trade. At the closing bell, the BSE Sensex finished lower by 218 points and the NSE Nifty finished down by 82 points.

Related Views On News

Stock for An Antifragile Portfolio (Profit Hunter)

Nov 17, 2017

Stocks that will gain from disruption - and make you profits while other sink.

More Views on News

Most Popular

Has A Bank Ever Told You Its Deposits are Riskier than Stocks? These Should Have...(The 5 Minute Wrapup)

Jul 3, 2018

Left on their own, the banks would possibly have to mark down the value of deposits by 90% to 100%.

The Real Truth About India's FDI, Beyond WhatsApp(Vivek Kaul's Diary)

Jul 4, 2018

The FDI numbers do not look very impressive once we adjust for repatriations as well as the overall growth in the economy.

The Answer to Your Wealth Worries: Small Caps (Especially Now)(Profit Hunter)

Jul 10, 2018

If you're worried about the markets - you are on the wrong track. This is opportunity - put your wealth-building hat on, instead - Richa shows you how...

New Fund Offer - ICICI Prudential Pharma Healthcare and Diagnostics Fund - Should You Invest?(Outside View)

Jul 6, 2018

ICICI AMC launches an open -ended equity fund following Pharma, Healthcare, Diagnostic and allied theme.

When Disappointment Panda is Around. Buy Quality Stock like This!(Chart Of The Day)

Jul 6, 2018

Buy Companies that can fight all kinds of Pandas and Bears in the long run.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

IDEA CELLULAR SHARE PRICE


Jul 16, 2018 (Close)

TRACK IDEA CELLULAR

  • Track your investment in IDEA CELLULAR with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

IDEA CELLULAR 5-YR ANALYSIS

COMPARE IDEA CELLULAR WITH

MARKET STATS