X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Idea Cellular with TELEKOMUNIKASI INDONESIA PERSERO TBK - Indonesia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IDEA CELLULAR vs TELEKOM INDO. (Indonesia) - Comparison Results

IDEA CELLULAR    Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

TELEKOM INDO. (Indonesia)
   Change

Telekom Indonesia is the largest telecommunication service and network provider in Indonesia. A state-owned company, it provides a wide range of services which include fixed line and fixed wireless telephone connections, mobile cellular communication... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 IDEA CELLULAR   TELEKOM INDO.
EQUITY SHARE DATA
    IDEA CELLULAR
Mar-17
TELEKOM INDO.
Dec-13
IDEA CELLULAR/
TELEKOM INDO.
5-Yr Chart
Click to enlarge
High Rs128NA-   
Low Rs66NA-   
Sales per share (Unadj.) Rs98.70-  
Earnings per share (Unadj.) Rs-1.10-  
Cash flow per share (Unadj.) Rs20.60-  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs68.60-  
Shares outstanding (eoy) m3,605.3397,100.90-   
Bonus/Rights/Conversions ESOSSPILT1:5-  
Price / Sales ratio x1.02.5 38.7%   
Avg P/E ratio x-87.514.8 -590.2%  
P/CF ratio (eoy) x4.77.0 67.0%  
Price / Book Value ratio x1.43.5 40.6%  
Dividend payout %00-   
Avg Mkt Cap Rs m349,8970-   
No. of employees `00011.825.0 47.1%   
Total wages/salary Rs m17,9770-   
Avg. sales/employee Rs Th30,189.90-   
Avg. wages/employee Rs Th1,525.50-   
Avg. net profit/employee Rs Th-339.20-   
INCOME DATA
Net Sales Rs m355,7570-  
Other income Rs m3,0690-   
Total revenues Rs m358,8270-   
Gross profit Rs m102,4730-  
Depreciation Rs m78,2720-   
Interest Rs m40,1210-   
Profit before tax Rs m-12,8510-   
Minority Interest Rs m4,2180-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-4,6350-   
Profit after tax Rs m-3,9970-  
Gross profit margin %28.849.4 58.3%  
Effective tax rate %36.125.3 142.8%   
Net profit margin %-1.117.1 -6.6%  
BALANCE SHEET DATA
Current assets Rs m76,3090-   
Current liabilities Rs m170,6150-   
Net working cap to sales %-26.55.6 -474.2%  
Current ratio x0.41.2 38.5%  
Inventory Days Days12 26.9%  
Debtors Days Days1328 47.7%  
Net fixed assets Rs m241,7460-   
Share capital Rs m36,0530-   
"Free" reserves Rs m211,2690-   
Net worth Rs m247,3220-   
Long term debt Rs m516,3780-   
Total assets Rs m967,0470-  
Interest coverage x0.719.1 3.6%   
Debt to equity ratio x2.10.2 858.1%  
Sales to assets ratio x0.40.6 56.7%   
Return on assets %3.712.3 30.4%  
Return on equity %-1.623.5 -6.9%  
Return on capital %4.130.0 13.8%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-28,6000-   
CASH FLOW
From Operations Rs m105,3730-  
From Investments Rs m-155,557NA-  
From Financial Activity Rs m44,445NA-  
Net Cashflow Rs m-5,7390-  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TELEKOM INDO. (Indonesia) is Indonesia Rupiahs. All data has been converted at 0 Rs / IDR

Compare IDEA CELLULAR With: VERIZON (US)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  

Compare IDEA CELLULAR With: AGC NETWORKS  ONMOBILE GLOBAL  TATA TELESERVICES  RELIANCE COMMUNICATIONS  TATA COMM.  



Today's Market

Sensex, Nifty Close at Record Highs; Healthcare and Power Stocks Witness Buying(Closing)

Indian share markets continued to trade on a flat during closing hours of trade and ended the day marginally higher to close at fresh record high levels.

Related Views On News

IDEA CELLULAR Announces Quarterly Results (1QFY19); Net Profit Down 121.9% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, IDEA CELLULAR has posted a net profit of Rs 2 bn (down 121.9% YoY). Sales on the other hand came in at Rs 59 bn (down 27.9% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.

IDEA CELLULAR Announces Quarterly Results (4QFY18); Net Profit Down 343.4% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, IDEA CELLULAR has posted a net profit of Rs 10 bn (down 343.4% YoY). Sales on the other hand came in at Rs 61 bn (down 24.5% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.

Stock for An Antifragile Portfolio (Profit Hunter)

Nov 17, 2017

Stocks that will gain from disruption - and make you profits while other sink.

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Only on WhatsApp, a Weaker Rupee Means a Weaker India(Vivek Kaul's Diary)

Aug 16, 2018

While dollar crossing Rs 70 will have its repercussions, the world isn't exactly coming to an end.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

IDEA CELLULAR SHARE PRICE


Aug 21, 2018 (Close)

TRACK IDEA CELLULAR

  • Track your investment in IDEA CELLULAR with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

IDEA CELLULAR 5-YR ANALYSIS

COMPARE IDEA CELLULAR WITH

MARKET STATS