Compare, Analyse Vodafone Idea with TELEKOMUNIKASI INDONESIA PERSERO TBK - Indonesia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs TELEKOM INDO. (Indonesia) - Comparison Results

VODAFONE IDEA     Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

TELEKOM INDO. (Indonesia)
   Change

Telekom Indonesia is the largest telecommunication service and network provider in Indonesia. A state-owned company, it provides a wide range of services which include fixed line and fixed wireless telephone connections, mobile cellular communication... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 VODAFONE IDEA   TELEKOM INDO.
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-20
TELEKOM INDO.
Dec-13
VODAFONE IDEA/
TELEKOM INDO.
5-Yr Chart
Click to enlarge
High Rs1826-   
Low Rs318-   
Sales per share (Unadj.) Rs15.68.5-  
Earnings per share (Unadj.) Rs-25.71.5-  
Cash flow per share (Unadj.) Rs-17.23.1-  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs2.16.2-  
Shares outstanding (eoy) m28,735.3997,100.90-   
Bonus/Rights/Conversions -SPILT1:5-  
Price / Sales ratio x0.72.5 26.3%   
Avg P/E ratio x-0.414.8 -2.7%  
P/CF ratio (eoy) x-0.67.0 -8.6%  
Price / Book Value ratio x5.03.5 144.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m300,2852,107,090 14.3%   
No. of employees `00011.525.0 45.9%   
Total wages/salary Rs m21,64397,330 22.2%   
Avg. sales/employee Rs Th39,101.833,172.2 117.9%   
Avg. wages/employee Rs Th1,884.33,891.5 48.4%   
Avg. net profit/employee Rs Th-64,320.15,679.5 -1,132.5%   
INCOME DATA
Net Sales Rs m449,123829,670 54.1%  
Other income Rs m10,39334,150 30.4%   
Total revenues Rs m459,516863,820 53.2%   
Gross profit Rs m149,125410,180 36.4%  
Depreciation Rs m243,564157,800 154.3%   
Interest Rs m153,92015,040 1,023.4%   
Profit before tax Rs m-237,966271,490 -87.7%   
Minority Interest Rs m3,677-60,850 -6.0%   
Prior Period Items Rs m-1240-   
Extraordinary Inc (Exp) Rs m-383,5570-   
Tax Rs m120,81168,590 176.1%   
Profit after tax Rs m-738,781142,050 -520.1%  
Gross profit margin %33.249.4 67.2%  
Effective tax rate %-50.825.3 -200.9%   
Net profit margin %-164.517.1 -960.8%  
BALANCE SHEET DATA
Current assets Rs m166,861330,750 50.4%   
Current liabilities Rs m957,790284,370 336.8%   
Net working cap to sales %-176.15.6 -3,150.3%  
Current ratio x0.21.2 15.0%  
Inventory Days Days02 0.9%  
Debtors Days Days2528 89.0%  
Net fixed assets Rs m1,884,990867,610 217.3%   
Share capital Rs m287,35450,400 570.1%   
"Free" reserves Rs m-227,5550-   
Net worth Rs m59,799605,420 9.9%   
Long term debt Rs m962,804147,310 653.6%   
Total assets Rs m2,269,1961,278,690 177.5%  
Interest coverage x-0.519.1 -2.9%   
Debt to equity ratio x16.10.2 6,617.1%  
Sales to assets ratio x0.20.6 30.5%   
Return on assets %-25.812.3 -209.8%  
Return on equity %-1,235.423.5 -5,265.5%  
Return on capital %-45.430.0 -151.4%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-50,5270-   
CASH FLOW
From Operations Rs m73,275365,740 20.0%  
From Investments Rs m-27,898-227,020 12.3%  
From Financial Activity Rs m-50,187-133,270 37.7%  
Net Cashflow Rs m-3,8895,450 -71.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TELEKOM INDO. (Indonesia) is Indonesia Rupiahs. All data has been converted at 0.01 Rs / IDR

Compare VODAFONE IDEA With: VERIZON (US)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  

Compare VODAFONE IDEA With: TATA COMM  ONMOBILE GLOBAL  ITI  AGC NETWORKS  BHARTI AIRTEL  



Today's Market

Sensex Ends 154 Points Lower, Nifty Ends at 14,834; Bajaj Finance and UPL Among Top Losers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower.

Related Views On News

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

More Views on News

Most Popular

A Critical Update on the Market (Fast Profits Daily)

Mar 30, 2021

In this video, I'll tell you why I am recommending caution in the market at this time.

My Recent Recommendation Will Profit from the Global Supply Chain Crisis (Profit Hunter)

Mar 31, 2021

A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.

My Stock Trading Strategy (Fast Profits Daily)

Mar 31, 2021

In this video I'll show you exactly how I go about picking stocks for trading.

What You Need to Find Hundred Baggers (Profit Hunter)

Mar 30, 2021

100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.

More
-->

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

India's Revival: A Once-in-a-generation Wealth Making Opportunity
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

VODAFONE IDEA SHARE PRICE


Apr 9, 2021 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VODAFONE IDEA

VODAFONE IDEA 5-YR ANALYSIS

COMPARE VODAFONE IDEA WITH

FEATURED VIDEOS

It's a Great Time to Buy Gold

The Dilemma of Investing in Bharti Airtel

Nifty: Bear Trap?

Kalyan Jewellers IPO: An Honest View

More Featured Videos

MARKET STATS