X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Idea Cellular with TELEKOMUNIKASI INDONESIA PERSERO TBK - Indonesia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs TELEKOM INDO. (Indonesia) - Comparison Results

VODAFONE IDEA    Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

TELEKOM INDO. (Indonesia)
   Change

Telekom Indonesia is the largest telecommunication service and network provider in Indonesia. A state-owned company, it provides a wide range of services which include fixed line and fixed wireless telephone connections, mobile cellular communication... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 VODAFONE IDEA   TELEKOM INDO.
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-17
TELEKOM INDO.
Dec-13
VODAFONE IDEA/
TELEKOM INDO.
5-Yr Chart
Click to enlarge
High Rs128NA-   
Low Rs66NA-   
Sales per share (Unadj.) Rs98.70-  
Earnings per share (Unadj.) Rs-1.10-  
Cash flow per share (Unadj.) Rs20.60-  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs68.60-  
Shares outstanding (eoy) m3,605.3397,100.90-   
Bonus/Rights/Conversions ESOSSPILT1:5-  
Price / Sales ratio x1.02.5 38.7%   
Avg P/E ratio x-87.514.8 -590.2%  
P/CF ratio (eoy) x4.77.0 67.0%  
Price / Book Value ratio x1.43.5 40.6%  
Dividend payout %00-   
Avg Mkt Cap Rs m349,8970-   
No. of employees `00011.825.0 47.1%   
Total wages/salary Rs m17,9770-   
Avg. sales/employee Rs Th30,189.90-   
Avg. wages/employee Rs Th1,525.50-   
Avg. net profit/employee Rs Th-339.20-   
INCOME DATA
Net Sales Rs m355,7570-  
Other income Rs m3,0690-   
Total revenues Rs m358,8270-   
Gross profit Rs m102,4730-  
Depreciation Rs m78,2720-   
Interest Rs m40,1210-   
Profit before tax Rs m-12,8510-   
Minority Interest Rs m4,2180-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-4,6350-   
Profit after tax Rs m-3,9970-  
Gross profit margin %28.849.4 58.3%  
Effective tax rate %36.125.3 142.8%   
Net profit margin %-1.117.1 -6.6%  
BALANCE SHEET DATA
Current assets Rs m76,3090-   
Current liabilities Rs m170,6150-   
Net working cap to sales %-26.55.6 -474.2%  
Current ratio x0.41.2 38.5%  
Inventory Days Days12 26.9%  
Debtors Days Days1328 47.7%  
Net fixed assets Rs m241,7460-   
Share capital Rs m36,0530-   
"Free" reserves Rs m211,2690-   
Net worth Rs m247,3220-   
Long term debt Rs m516,3780-   
Total assets Rs m967,0470-  
Interest coverage x0.719.1 3.6%   
Debt to equity ratio x2.10.2 858.1%  
Sales to assets ratio x0.40.6 56.7%   
Return on assets %3.712.3 30.4%  
Return on equity %-1.623.5 -6.9%  
Return on capital %4.130.0 13.8%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-28,6000-   
CASH FLOW
From Operations Rs m105,3730-  
From Investments Rs m-155,557NA-  
From Financial Activity Rs m44,445NA-  
Net Cashflow Rs m-5,7390-  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TELEKOM INDO. (Indonesia) is Indonesia Rupiahs. All data has been converted at 0 Rs / IDR

Compare VODAFONE IDEA With: FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  

Compare VODAFONE IDEA With: RELIANCE COMMUNICATIONS  MTNL  TATA TELESERVICES  AGC NETWORKS  TATA COMM.  



Today's Market

From Urjit Patel to Shaktikanta Das; What Lies Ahead?(Podcast)

The week gone by saw Sensex plunge from 700 points to rise by over 600 points. With a volatile and eventful week, it was a challenge keeping up with the news every day.

Related Views On News

VODAFONE IDEA Announces Quarterly Results (2QFY19); Net Profit Down 321.2% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (down 321.2% YoY). Sales on the other hand came in at Rs 77 bn (up 2.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

IDEA CELLULAR Announces Quarterly Results (1QFY19); Net Profit Down 121.9% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, IDEA CELLULAR has posted a net profit of Rs 2 bn (down 121.9% YoY). Sales on the other hand came in at Rs 59 bn (down 27.9% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.

Stock for An Antifragile Portfolio (Profit Hunter)

Nov 17, 2017

Stocks that will gain from disruption - and make you profits while other sink.

More Views on News

Most Popular

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

Are Foreign Investors Heading Back to the Indian Stock Markets?(Chart Of The Day)

Dec 3, 2018

After months of heavy FII selling, November witnessed a return on foreign money into Indian equities...

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Dec 14, 2018 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA 5-YR ANALYSIS

COMPARE VODAFONE IDEA WITH

MARKET STATS