Compare, Analyse Vodafone Idea with TELEKOMUNIKASI INDONESIA PERSERO TBK - Indonesia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs TELEKOM INDO. (Indonesia) - Comparison Results

VODAFONE IDEA     Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

TELEKOM INDO. (Indonesia)
   Change

Telekom Indonesia is the largest telecommunication service and network provider in Indonesia. A state-owned company, it provides a wide range of services which include fixed line and fixed wireless telephone connections, mobile cellular communication... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 VODAFONE IDEA   TELEKOM INDO.
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-19
TELEKOM INDO.
Dec-13
VODAFONE IDEA/
TELEKOM INDO.
5-Yr Chart
Click to enlarge
High Rs78NA-   
Low Rs18NA-   
Sales per share (Unadj.) Rs42.30-  
Earnings per share (Unadj.) Rs-16.70-  
Cash flow per share (Unadj.) Rs-0.10-  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs68.30-  
Shares outstanding (eoy) m8,735.6697,100.90-   
Bonus/Rights/Conversions ESOSSPILT1:5-  
Price / Sales ratio x1.12.5 44.8%   
Avg P/E ratio x-2.914.8 -19.4%  
P/CF ratio (eoy) x-615.87.0 -8,763.8%  
Price / Book Value ratio x0.73.5 20.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m420,6220-   
No. of employees `00013.525.0 54.1%   
Total wages/salary Rs m22,9440-   
Avg. sales/employee Rs Th27,356.90-   
Avg. wages/employee Rs Th1,697.00-   
Avg. net profit/employee Rs Th-10,801.70-   
INCOME DATA
Net Sales Rs m369,8650-  
Other income Rs m7,3110-   
Total revenues Rs m377,1760-   
Gross profit Rs m40,4300-  
Depreciation Rs m145,3560-   
Interest Rs m94,6280-   
Profit before tax Rs m-192,2430-   
Minority Interest Rs m2,7070-   
Prior Period Items Rs m-7390-   
Extraordinary Inc (Exp) Rs m8,5210-   
Tax Rs m-35,7150-   
Profit after tax Rs m-146,0390-  
Gross profit margin %10.949.4 22.1%  
Effective tax rate %18.625.3 73.5%   
Net profit margin %-39.517.1 -230.6%  
BALANCE SHEET DATA
Current assets Rs m181,9970-   
Current liabilities Rs m541,5170-   
Net working cap to sales %-97.25.6 -1,738.8%  
Current ratio x0.31.2 28.9%  
Inventory Days Days02 1.9%  
Debtors Days Days3328 115.3%  
Net fixed assets Rs m1,844,3290-   
Share capital Rs m87,3560-   
"Free" reserves Rs m508,9920-   
Net worth Rs m596,3480-   
Long term debt Rs m1,044,0290-   
Total assets Rs m2,296,9950-  
Interest coverage x-1.019.1 -5.4%   
Debt to equity ratio x1.80.2 719.5%  
Sales to assets ratio x0.20.6 24.8%   
Return on assets %-2.212.3 -18.2%  
Return on equity %-24.523.5 -104.4%  
Return on capital %-5.330.0 -17.7%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-37,3350-   
CASH FLOW
From Operations Rs m52,6810-  
From Investments Rs m-73,788NA-  
From Financial Activity Rs m-28,697NA-  
Net Cashflow Rs m7,5820-  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TELEKOM INDO. (Indonesia) is Indonesia Rupiahs. All data has been converted at 0 Rs / IDR

Compare VODAFONE IDEA With: VERIZON (US)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  

Compare VODAFONE IDEA With: TATA TELESERVICES  BHARTI AIRTEL  TATA COMM.  HIMACHAL FUTURISTIC  MTNL  



Today's Market

Four Reasons Why Sensex Zoomed 448 Points Today(Closing)

Indian share markets continued their momentum throughout the day today and ended on a strong note.

Related Views On News

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 28, 2018 | Updated on Dec 28, 2018

Here's an analysis of the annual report of VODAFONE IDEA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.

More Views on News

Most Popular

My Latest Stock Recommendation (Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC (Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

How to Shortlist the Best Stocks for Trading (Fast Profits Daily)

Oct 7, 2020

In this video, I'll show you how to identify a confluence of factors in the market which will point you to the best stocks to trade.

The Inflection Point for Defence Stocks is Getting Closer (Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More
-->

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

Free Report: Multibagger Stock Ideas 2021
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

VODAFONE IDEA SHARE PRICE


Oct 19, 2020 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VODAFONE IDEA

VODAFONE IDEA - TATA COMM. COMPARISON

COMPARE VODAFONE IDEA WITH

FEATURED VIDEOS

Why ITC and not HUL is my Idea of a Good Investment Right Now

Contrarian Trading in PSU Banks

Why I Asked My Subscribers to Sell Stocks and Move into Cash?

How to Save Money by Exiting Stocks Before They Fall

More Featured Videos

MARKET STATS