MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - telecom
- VODAFONE IDEA - TELEKOM INDO. (Indonesia)
VODAFONE IDEA vs TELEKOM INDO. (Indonesia) - Comparison Results
VODAFONE IDEA Change
Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More
TELEKOM INDO. (Indonesia)
Telekom Indonesia is the largest telecommunication service and network provider in Indonesia. A state-owned company, it provides a wide range of services which include fixed line and fixed wireless telephone connections, mobile cellular communication... More
Financials
 VODAFONE IDEA  TELEKOM INDO. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| VODAFONE IDEA Mar-20 |
TELEKOM INDO. Dec-13 |
VODAFONE IDEA/ TELEKOM INDO. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 18 | 26 | - | |
| Low | Rs | 3 | 18 | - | |
| Sales per share (Unadj.) | Rs | 15.6 | 8.5 | - | |
| Earnings per share (Unadj.) | Rs | -25.7 | 1.5 | - | |
| Cash flow per share (Unadj.) | Rs | -17.2 | 3.1 | - | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
| Dividend yield (eoy) | % | 0 | 0 | - | |
| Book value per share (Unadj.) | Rs | 2.1 | 6.2 | - | |
| Shares outstanding (eoy) | m | 28,735.39 | 97,100.90 | - | |
| Bonus/Rights/Conversions | - | SPILT1:5 | - | ||
| Price / Sales ratio | x | 0.7 | 2.5 | 26.3% | |
| Avg P/E ratio | x | -0.4 | 14.8 | -2.7% | |
| P/CF ratio (eoy) | x | -0.6 | 7.0 | -8.6% | |
| Price / Book Value ratio | x | 5.0 | 3.5 | 144.3% | |
| Dividend payout | % | 0 | 0 | - | |
| Avg Mkt Cap | Rs m | 300,285 | 2,107,090 | 14.3% | |
| No. of employees | `000 | 11.5 | 25.0 | 45.9% | |
| Total wages/salary | Rs m | 21,643 | 97,330 | 22.2% | |
| Avg. sales/employee | Rs Th | 39,101.8 | 33,172.2 | 117.9% | |
| Avg. wages/employee | Rs Th | 1,884.3 | 3,891.5 | 48.4% | |
| Avg. net profit/employee | Rs Th | -64,320.1 | 5,679.5 | -1,132.5% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 449,123 | 829,670 | 54.1% | |
| Other income | Rs m | 10,393 | 34,150 | 30.4% | |
| Total revenues | Rs m | 459,516 | 863,820 | 53.2% | |
| Gross profit | Rs m | 149,125 | 410,180 | 36.4% | |
| Depreciation | Rs m | 243,564 | 157,800 | 154.3% | |
| Interest | Rs m | 153,920 | 15,040 | 1,023.4% | |
| Profit before tax | Rs m | -237,966 | 271,490 | -87.7% | |
| Minority Interest | Rs m | 3,677 | -60,850 | -6.0% | |
| Prior Period Items | Rs m | -124 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -383,557 | 0 | - | |
| Tax | Rs m | 120,811 | 68,590 | 176.1% | |
| Profit after tax | Rs m | -738,781 | 142,050 | -520.1% | |
| Gross profit margin | % | 33.2 | 49.4 | 67.2% | |
| Effective tax rate | % | -50.8 | 25.3 | -200.9% | |
| Net profit margin | % | -164.5 | 17.1 | -960.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 166,861 | 330,750 | 50.4% | |
| Current liabilities | Rs m | 957,790 | 284,370 | 336.8% | |
| Net working cap to sales | % | -176.1 | 5.6 | -3,150.3% | |
| Current ratio | x | 0.2 | 1.2 | 15.0% | |
| Inventory Days | Days | 0 | 2 | 0.9% | |
| Debtors Days | Days | 25 | 28 | 89.0% | |
| Net fixed assets | Rs m | 1,884,990 | 867,610 | 217.3% | |
| Share capital | Rs m | 287,354 | 50,400 | 570.1% | |
| Net worth | Rs m | 59,799 | 605,420 | 9.9% | |
| Long term debt | Rs m | 962,804 | 147,310 | 653.6% | |
| Total assets | Rs m | 2,269,196 | 1,278,690 | 177.5% | |
| Interest coverage | x | -0.5 | 19.1 | -2.9% | |
| Debt to equity ratio | x | 16.1 | 0.2 | 6,617.1% | |
| Sales to assets ratio | x | 0.2 | 0.6 | 30.5% | |
| Return on assets | % | -25.8 | 12.3 | -209.8% | |
| Return on equity | % | -1,235.4 | 23.5 | -5,265.5% | |
| Return on capital | % | -45.4 | 30.0 | -151.4% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 73,275 | 365,740 | 20.0% | |
| From Investments | Rs m | -27,898 | -227,020 | 12.3% | |
| From Financial Activity | Rs m | -50,187 | -133,270 | 37.7% | |
| Net Cashflow | Rs m | -3,889 | 5,450 | -71.4% | |
The reporting currency for TELEKOM INDO. (Indonesia) is Indonesia Rupiahs. All data has been converted at 0.01 Rs / IDR
Compare VODAFONE IDEA With: FRANCE TELECOM (France) VERIZON (US) CHINA MOBILE (Hong Kong)
Compare VODAFONE IDEA With: MTNL TATA TELESERVICES HIMACHAL FUTURISTIC ONMOBILE GLOBAL AGC NETWORKS
Today's Market
Sensex Ends 441 Points Lower; Nifty Settles Below 15,000-Mark(Closing)
Indian share markets witnessed huge selling during closing hours today and ended their day lower.
Related Views On News
VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)
Jul 29, 2019 | Updated on Jul 29, 2019For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.
VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)
May 14, 2019 | Updated on May 14, 2019For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.
More Views on NewsMost Popular
It's the Beginning of a New Bull Phase in Smallcaps (Profit Hunter)
Feb 24, 2021Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
Make Rs 5,000 Per Day Trading the Market (Fast Profits Daily)
Feb 25, 2021In this video, I'll show you how to get started on the path to daily trading profits.
The Hidden Tesla in My Great Indian Wealth Project (Profit Hunter)
Feb 23, 2021An Indian company founded three decades ago in a garage caught my attention...
How Much Money For Day Trading? (Fast Profits Daily)
Feb 22, 2021In this video, I'll show you how to allocate your capital as a day trader.
More
