X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Idea Cellular with VERIZON COMMUNICATIONS INC - US - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IDEA CELLULAR vs VERIZON (US) - Comparison Results

IDEA CELLULAR    Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

VERIZON (US)
   Change

Verizon Communications Inc. is one of the worlds leading providers of an integrated telecommunication services. Its services include wire line voice and data services, wireless services, internet services, and published directory information The Com... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 IDEA CELLULAR   VERIZON
EQUITY SHARE DATA
    IDEA CELLULAR
Mar-17
VERIZON
Dec-14
IDEA CELLULAR/
VERIZON
5-Yr Chart
Click to enlarge
High Rs1283,451-   
Low Rs662,899-   
Sales per share (Unadj.) Rs98.71,925.2-  
Earnings per share (Unadj.) Rs-1.1145.8-  
Cash flow per share (Unadj.) Rs20.6396.3-  
Dividends per share (Unadj.) Rs0138.82-  
Dividend yield (eoy) %04.4 0.0%  
Book value per share (Unadj.) Rs68.6186.3-  
Shares outstanding (eoy) m3,605.334,242.30-   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.01.6 59.6%   
Avg P/E ratio x-87.521.8 -402.1%  
P/CF ratio (eoy) x4.78.0 58.8%  
Price / Book Value ratio x1.417.0 8.3%  
Dividend payout %095.2 0.0%   
Avg Mkt Cap Rs m349,89713,469,039 2.6%   
No. of employees `00011.8177.3 6.6%   
Total wages/salary Rs m17,9770-   
Avg. sales/employee Rs Th30,189.946,065.2 65.5%   
Avg. wages/employee Rs Th1,525.50-   
Avg. net profit/employee Rs Th-339.23,489.0 -9.7%   
INCOME DATA
Net Sales Rs m355,7578,167,367 4.4%  
Other income Rs m3,06937,662 8.1%   
Total revenues Rs m358,8278,205,030 4.4%   
Gross profit Rs m102,4732,322,204 4.4%  
Depreciation Rs m78,2721,062,576 7.4%   
Interest Rs m40,121315,887 12.7%   
Profit before tax Rs m-12,851981,403 -1.3%   
Minority Interest Rs m4,218-149,813 -2.8%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-4,635212,991 -2.2%   
Profit after tax Rs m-3,997618,599 -0.6%  
Gross profit margin %28.828.4 101.3%  
Effective tax rate %36.121.7 166.2%   
Net profit margin %-1.17.6 -14.8%  
BALANCE SHEET DATA
Current assets Rs m76,3091,903,870 4.0%   
Current liabilities Rs m170,6151,803,673 9.5%   
Net working cap to sales %-26.51.2 -2,160.8%  
Current ratio x0.41.1 42.4%  
Inventory Days Days13 18.2%  
Debtors Days Days1340 33.5%  
Net fixed assets Rs m241,7465,780,894 4.2%   
Share capital Rs m36,05327,250 132.3%   
"Free" reserves Rs m211,2690-   
Net worth Rs m247,322790,392 31.3%   
Long term debt Rs m516,3787,104,149 7.3%   
Total assets Rs m967,04714,956,143 6.5%  
Interest coverage x0.74.1 16.6%   
Debt to equity ratio x2.19.0 23.2%  
Sales to assets ratio x0.40.5 67.4%   
Return on assets %3.76.2 59.8%  
Return on equity %-1.678.3 -2.1%  
Return on capital %4.114.5 28.4%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-28,6000-   
CASH FLOW
From Operations Rs m105,3731,968,654 5.4%  
From Investments Rs m-155,557-1,019,065 15.3%  
From Financial Activity Rs m44,445-3,708,700 -1.2%  
Net Cashflow Rs m-5,739-2,759,111 0.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for VERIZON (US) is United States Dollars. All data has been converted at 64.27 Rs / USD

Compare IDEA CELLULAR With: TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  

Compare IDEA CELLULAR With: TATA TELESERVICES  HIMACHAL FUTURISTIC  TATA COMM.  MTNL  ONMOBILE GLOBAL  



Today's Market

Weak Start to the Week; PSU & Metal Stocks Fall(Closing)

Indian share markets continued to witness selling pressure in the afternoon session as benchmark Sensex slipped below the 34,000-mark.

Related Views On News

Stock for An Antifragile Portfolio (Smart Contrarian)

Nov 17, 2017

Stocks that will gain from disruption - and make you profits while other sink.

Idea Cellular: Interest Costs Hurt Profits (Quarterly Results Update - Detailed)

Jul 4, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended March 2016.

Idea Cellular: Profits Remain Flat (Quarterly Results Update - Detailed)

Apr 8, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended December 2015.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

IDEA CELLULAR SHARE PRICE


Feb 19, 2018 (Close)

TRACK IDEA CELLULAR

  • Track your investment in IDEA CELLULAR with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

IDEA CELLULAR 8-QTR ANALYSIS

COMPARE IDEA CELLULAR WITH

MARKET STATS