Compare, Analyse Vodafone Idea with VERIZON COMMUNICATIONS INC - US - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs VERIZON (US) - Comparison Results

VODAFONE IDEA     Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

VERIZON (US)
   Change

Verizon Communications Inc. is one of the world’s leading providers of an integrated telecommunication services. Its services include wire line voice and data services, wireless services, internet services, and published directory information The Com... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 VODAFONE IDEA   VERIZON
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-18
VERIZON
Dec-18
VODAFONE IDEA/
VERIZON
5-Yr Chart
Click to enlarge
High Rs1184,262-   
Low Rs723,140-   
Sales per share (Unadj.) Rs64.92,252.1-  
Earnings per share (Unadj.) Rs-9.6276.0-  
Cash flow per share (Unadj.) Rs9.7575.5-  
Dividends per share (Unadj.) Rs0169.79-  
Dividend yield (eoy) %04.6 0.0%  
Book value per share (Unadj.) Rs62.5941.5-  
Shares outstanding (eoy) m4,359.324,128.00-   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.51.6 88.9%   
Avg P/E ratio x-9.913.4 -73.9%  
P/CF ratio (eoy) x9.76.4 151.4%  
Price / Book Value ratio x1.53.9 38.5%  
Dividend payout %061.5 0.0%   
Avg Mkt Cap Rs m413,04615,278,488 2.7%   
No. of employees `0009.9144.5 6.8%   
Total wages/salary Rs m15,4301,321,273 1.2%   
Avg. sales/employee Rs Th28,613.764,335.7 44.5%   
Avg. wages/employee Rs Th1,561.39,143.8 17.1%   
Avg. net profit/employee Rs Th-4,217.57,885.2 -53.5%   
INCOME DATA
Net Sales Rs m282,7899,296,508 3.0%  
Other income Rs m3,5290-   
Total revenues Rs m286,3199,296,508 3.1%   
Gross profit Rs m60,4763,009,965 2.0%  
Depreciation Rs m84,0911,236,309 6.8%   
Interest Rs m48,130343,336 14.0%   
Profit before tax Rs m-68,2161,430,319 -4.8%   
Minority Interest Rs m3,458-36,301 -9.5%   
Prior Period Items Rs m-2340-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-23,311254,607 -9.2%   
Profit after tax Rs m-41,6821,139,411 -3.7%  
Gross profit margin %21.432.4 66.1%  
Effective tax rate %34.217.8 192.0%   
Net profit margin %-14.712.3 -120.3%  
BALANCE SHEET DATA
Current assets Rs m91,8372,460,541 3.7%   
Current liabilities Rs m106,3372,694,547 3.9%   
Net working cap to sales %-5.1-2.5 203.7%  
Current ratio x0.90.9 94.6%  
Inventory Days Days04 12.7%  
Debtors Days Days1170 16.4%  
Net fixed assets Rs m251,0626,342,877 4.0%   
Share capital Rs m43,59330,476 143.0%   
"Free" reserves Rs m229,0310-   
Net worth Rs m272,6253,886,598 7.0%   
Long term debt Rs m569,4087,521,218 7.6%   
Total assets Rs m985,77218,813,452 5.2%  
Interest coverage x-0.45.2 -8.1%   
Debt to equity ratio x2.11.9 107.9%  
Sales to assets ratio x0.30.5 58.1%   
Return on assets %0.77.9 8.3%  
Return on equity %-15.329.3 -52.2%  
Return on capital %-2.015.2 -13.1%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-27,8890-   
CASH FLOW
From Operations Rs m53,3242,439,443 2.2%  
From Investments Rs m-92,717-1,274,031 7.3%  
From Financial Activity Rs m39,249-1,092,382 -3.6%  
Net Cashflow Rs m-14473,029 -0.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for VERIZON (US) is United States Dollars. All data has been converted at 71.04 Rs / USD

Compare VODAFONE IDEA With: FRANCE TELECOM (France)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  

Compare VODAFONE IDEA With: MTNL  TATA TELESERVICES  BHARTI AIRTEL  ONMOBILE GLOBAL  RELIANCE COMMUNICATIONS  



Today's Market

Sensex Opens Higher; Consumer Durables and Energy Stocks Lead(09:30 am)

Asian share markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 1.7% while the Hang Seng is down 0.1%.

Related Views On News

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 28, 2018 | Updated on Dec 28, 2018

Here's an analysis of the annual report of VODAFONE IDEA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.

Stock for An Antifragile Portfolio (Profit Hunter)

Nov 17, 2017

Stocks that will gain from disruption - and make you profits while other sink.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound (Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound? (The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks (Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market (The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound (The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Oct 15, 2019 11:35 AM

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA - AGC NETWORKS COMPARISON

COMPARE VODAFONE IDEA WITH

MARKET STATS