Compare, Analyse Vodafone Idea with VERIZON COMMUNICATIONS INC - US - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs VERIZON (US) - Comparison Results

VODAFONE IDEA     Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

VERIZON (US)
   Change

Verizon Communications Inc. is one of the worlds leading providers of an integrated telecommunication services. Its services include wire line voice and data services, wireless services, internet services, and published directory information The Com... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 VODAFONE IDEA   VERIZON
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-19
VERIZON
Dec-18
VODAFONE IDEA/
VERIZON
5-Yr Chart
Click to enlarge
High Rs784,451-   
Low Rs183,279-   
Sales per share (Unadj.) Rs42.32,351.9-  
Earnings per share (Unadj.) Rs-16.7288.3-  
Cash flow per share (Unadj.) Rs-0.1601.0-  
Dividends per share (Unadj.) Rs0177.31-  
Dividend yield (eoy) %04.6 0.0%  
Book value per share (Unadj.) Rs68.3983.3-  
Shares outstanding (eoy) m8,735.664,128.00-   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.11.6 69.2%   
Avg P/E ratio x-2.913.4 -21.5%  
P/CF ratio (eoy) x-615.86.4 -9,576.0%  
Price / Book Value ratio x0.73.9 17.9%  
Dividend payout %061.5 0.0%   
Avg Mkt Cap Rs m420,62215,955,954 2.6%   
No. of employees `00013.5144.5 9.4%   
Total wages/salary Rs m22,9441,379,860 1.7%   
Avg. sales/employee Rs Th27,356.967,188.4 40.7%   
Avg. wages/employee Rs Th1,697.09,549.2 17.8%   
Avg. net profit/employee Rs Th-10,801.78,234.8 -131.2%   
INCOME DATA
Net Sales Rs m369,8659,708,726 3.8%  
Other income Rs m7,3110-   
Total revenues Rs m377,1769,708,726 3.9%   
Gross profit Rs m40,4303,143,430 1.3%  
Depreciation Rs m145,3561,291,129 11.3%   
Interest Rs m94,628358,560 26.4%   
Profit before tax Rs m-192,2431,493,741 -12.9%   
Minority Interest Rs m2,707-37,911 -7.1%   
Prior Period Items Rs m-7390-   
Extraordinary Inc (Exp) Rs m8,5210-   
Tax Rs m-35,715265,897 -13.4%   
Profit after tax Rs m-146,0391,189,933 -12.3%  
Gross profit margin %10.932.4 33.8%  
Effective tax rate %18.617.8 104.4%   
Net profit margin %-39.512.3 -322.2%  
BALANCE SHEET DATA
Current assets Rs m181,9972,569,645 7.1%   
Current liabilities Rs m541,5172,814,027 19.2%   
Net working cap to sales %-97.2-2.5 3,861.7%  
Current ratio x0.30.9 36.8%  
Inventory Days Days04 1.1%  
Debtors Days Days3370 46.5%  
Net fixed assets Rs m1,844,3296,624,128 27.8%   
Share capital Rs m87,35631,828 274.5%   
"Free" reserves Rs m508,9920-   
Net worth Rs m596,3484,058,935 14.7%   
Long term debt Rs m1,044,0297,854,718 13.3%   
Total assets Rs m2,296,99519,647,664 11.7%  
Interest coverage x-1.05.2 -20.0%   
Debt to equity ratio x1.81.9 90.5%  
Sales to assets ratio x0.20.5 32.6%   
Return on assets %-2.27.9 -28.4%  
Return on equity %-24.529.3 -83.5%  
Return on capital %-5.315.2 -34.9%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-37,3350-   
CASH FLOW
From Operations Rs m52,6812,547,610 2.1%  
From Investments Rs m-73,788-1,330,523 5.5%  
From Financial Activity Rs m-28,697-1,140,820 2.5%  
Net Cashflow Rs m7,58276,267 9.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for VERIZON (US) is United States Dollars. All data has been converted at 74.19 Rs / USD

Compare VODAFONE IDEA With: FRANCE TELECOM (France)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  

Compare VODAFONE IDEA With: TATA COMM.  RELIANCE COMMUNICATIONS  MTNL  AGC NETWORKS  BHARTI AIRTEL  



Today's Market

SGX Nifty Trades 42 Points Lower; Indicates Negative Opening for Indian Stock Markets(SGX Nifty)

The SGX Nifty opened on a negative note today. At 8 am, it was trading down by 42 points, or 0.4% lower at 11,630 levels.

Related Views On News

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 28, 2018 | Updated on Dec 28, 2018

Here's an analysis of the annual report of VODAFONE IDEA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.

More Views on News

Most Popular

My View on ITC (Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again (Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

PSU Stocks Are Looking Positive Now (Fast Profits Daily)

Oct 19, 2020

Has the market changed its opinion on PSUs?

One Cycle that Defines Everything in Markets (Profit Hunter)

Oct 23, 2020

Know this cycle to boost your profits in the market.

More
-->

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

Free Report: Multibagger Stock Ideas 2021
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

VODAFONE IDEA SHARE PRICE


Oct 29, 2020 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VODAFONE IDEA

VODAFONE IDEA 8-QTR ANALYSIS

COMPARE VODAFONE IDEA WITH

FEATURED VIDEOS

Rakesh Jhunjhunwala's Rs 500 Crore Bet on Tata Motors: A Sixer or a Hit-Wicket?

The Real Upside in Kotak - IndusInd Bank Merger

Value Vs Growth Investing: And the Winner Is...

Why ITC and not HUL is my Idea of a Good Investment Right Now

More Featured Videos

MARKET STATS