X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Vodafone Idea with VERIZON COMMUNICATIONS INC - US - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs VERIZON (US) - Comparison Results

VODAFONE IDEA    Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

VERIZON (US)
   Change

Verizon Communications Inc. is one of the world’s leading providers of an integrated telecommunication services. Its services include wire line voice and data services, wireless services, internet services, and published directory information The Com... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 VODAFONE IDEA   VERIZON
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-18
VERIZON
Dec-18
VODAFONE IDEA/
VERIZON
5-Yr Chart
Click to enlarge
High Rs1184,181-   
Low Rs723,080-   
Sales per share (Unadj.) Rs64.92,209.3-  
Earnings per share (Unadj.) Rs-9.6270.8-  
Cash flow per share (Unadj.) Rs9.7564.6-  
Dividends per share (Unadj.) Rs0166.56-  
Dividend yield (eoy) %04.6 0.0%  
Book value per share (Unadj.) Rs62.5923.6-  
Shares outstanding (eoy) m4,359.324,128.00-   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.51.6 88.9%   
Avg P/E ratio x-9.913.4 -73.9%  
P/CF ratio (eoy) x9.76.4 151.4%  
Price / Book Value ratio x1.53.9 38.5%  
Dividend payout %061.5 0.0%   
Avg Mkt Cap Rs m413,04614,988,145 2.8%   
No. of employees `0009.9144.5 6.8%   
Total wages/salary Rs m15,4301,296,164 1.2%   
Avg. sales/employee Rs Th28,613.763,113.1 45.3%   
Avg. wages/employee Rs Th1,561.38,970.0 17.4%   
Avg. net profit/employee Rs Th-4,217.57,735.3 -54.5%   
INCOME DATA
Net Sales Rs m282,7899,119,842 3.1%  
Other income Rs m3,5290-   
Total revenues Rs m286,3199,119,842 3.1%   
Gross profit Rs m60,4762,952,765 2.0%  
Depreciation Rs m84,0911,212,815 6.9%   
Interest Rs m48,130336,812 14.3%   
Profit before tax Rs m-68,2161,403,138 -4.9%   
Minority Interest Rs m3,458-35,612 -9.7%   
Prior Period Items Rs m-2340-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-23,311249,769 -9.3%   
Profit after tax Rs m-41,6821,117,758 -3.7%  
Gross profit margin %21.432.4 66.1%  
Effective tax rate %34.217.8 192.0%   
Net profit margin %-14.712.3 -120.3%  
BALANCE SHEET DATA
Current assets Rs m91,8372,413,783 3.8%   
Current liabilities Rs m106,3372,643,342 4.0%   
Net working cap to sales %-5.1-2.5 203.7%  
Current ratio x0.90.9 94.6%  
Inventory Days Days04 12.7%  
Debtors Days Days1170 16.4%  
Net fixed assets Rs m251,0626,222,341 4.0%   
Share capital Rs m43,59329,897 145.8%   
"Free" reserves Rs m229,0310-   
Net worth Rs m272,6253,812,740 7.2%   
Long term debt Rs m569,4087,378,289 7.7%   
Total assets Rs m985,77218,455,933 5.3%  
Interest coverage x-0.45.2 -8.1%   
Debt to equity ratio x2.11.9 107.9%  
Sales to assets ratio x0.30.5 58.1%   
Return on assets %0.77.9 8.3%  
Return on equity %-15.329.3 -52.2%  
Return on capital %-2.015.2 -13.1%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-27,8890-   
CASH FLOW
From Operations Rs m53,3242,393,085 2.2%  
From Investments Rs m-92,717-1,249,820 7.4%  
From Financial Activity Rs m39,249-1,071,623 -3.7%  
Net Cashflow Rs m-14471,641 -0.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for VERIZON (US) is United States Dollars. All data has been converted at 69.69 Rs / USD

Compare VODAFONE IDEA With: TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  

Compare VODAFONE IDEA With: TATA TELESERVICES  HIMACHAL FUTURISTIC  TATA COMM.  MTNL  ONMOBILE GLOBAL  



Today's Market

Sensex Opens Marginally Lower; IT Stocks Under Pressure(09:30 am)

Asian share markets edged near this year's peak while benchmark US treasury yields, and the dollar dropped after the Federal Reserve signaled possible interest rate cuts later this year.

Related Views On News

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (3QFY19); Net Profit Up 292.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (up 292.7% YoY). Sales on the other hand came in at Rs 118 bn (up 80.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 28, 2018 | Updated on Dec 28, 2018

Here's an analysis of the annual report of VODAFONE IDEA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.

Stock for An Antifragile Portfolio (Profit Hunter)

Nov 17, 2017

Stocks that will gain from disruption - and make you profits while other sink.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)

Jun 12, 2019

This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.

Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)

Jun 10, 2019

The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.

Why I Believe Smallcaps Will Catch up to the Sensex(Profit Hunter)

Jun 14, 2019

Smallcaps have gone nowhere even as the Sensex makes new all-time highs. Find out why Richa believes this a good opportunity to invest in smallcaps.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Jun 20, 2019 11:05 AM

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA 8-QTR ANALYSIS

COMPARE VODAFONE IDEA WITH

MARKET STATS