Compare, Analyse Vodafone Idea with VERIZON COMMUNICATIONS INC - US - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs VERIZON (US) - Comparison Results

VODAFONE IDEA     Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

VERIZON (US)
   Change

Verizon Communications Inc. is one of the world’s leading providers of an integrated telecommunication services. Its services include wire line voice and data services, wireless services, internet services, and published directory information The Com... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 VODAFONE IDEA   VERIZON
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-19
VERIZON
Dec-18
VODAFONE IDEA/
VERIZON
5-Yr Chart
Click to enlarge
High Rs784,279-   
Low Rs183,152-   
Sales per share (Unadj.) Rs42.32,260.9-  
Earnings per share (Unadj.) Rs-16.7277.1-  
Cash flow per share (Unadj.) Rs-0.1577.8-  
Dividends per share (Unadj.) Rs0170.45-  
Dividend yield (eoy) %04.6 0.0%  
Book value per share (Unadj.) Rs68.3945.2-  
Shares outstanding (eoy) m8,735.664,128.00-   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.11.6 69.2%   
Avg P/E ratio x-2.913.4 -21.5%  
P/CF ratio (eoy) x-615.86.4 -9,576.0%  
Price / Book Value ratio x0.73.9 17.9%  
Dividend payout %061.5 0.0%   
Avg Mkt Cap Rs m420,62215,338,707 2.7%   
No. of employees `00013.5144.5 9.4%   
Total wages/salary Rs m22,9441,326,481 1.7%   
Avg. sales/employee Rs Th27,356.964,589.3 42.4%   
Avg. wages/employee Rs Th1,697.09,179.8 18.5%   
Avg. net profit/employee Rs Th-10,801.77,916.3 -136.4%   
INCOME DATA
Net Sales Rs m369,8659,333,149 4.0%  
Other income Rs m7,3110-   
Total revenues Rs m377,1769,333,149 4.0%   
Gross profit Rs m40,4303,021,828 1.3%  
Depreciation Rs m145,3561,241,182 11.7%   
Interest Rs m94,628344,690 27.5%   
Profit before tax Rs m-192,2431,435,957 -13.4%   
Minority Interest Rs m2,707-36,445 -7.4%   
Prior Period Items Rs m-7390-   
Extraordinary Inc (Exp) Rs m8,5210-   
Tax Rs m-35,715255,611 -14.0%   
Profit after tax Rs m-146,0391,143,901 -12.8%  
Gross profit margin %10.932.4 33.8%  
Effective tax rate %18.617.8 104.4%   
Net profit margin %-39.512.3 -322.2%  
BALANCE SHEET DATA
Current assets Rs m181,9972,470,240 7.4%   
Current liabilities Rs m541,5172,705,168 20.0%   
Net working cap to sales %-97.2-2.5 3,861.7%  
Current ratio x0.30.9 36.8%  
Inventory Days Days04 1.1%  
Debtors Days Days3370 46.5%  
Net fixed assets Rs m1,844,3296,367,878 29.0%   
Share capital Rs m87,35630,596 285.5%   
"Free" reserves Rs m508,9920-   
Net worth Rs m596,3483,901,917 15.3%   
Long term debt Rs m1,044,0297,550,862 13.8%   
Total assets Rs m2,296,99518,887,604 12.2%  
Interest coverage x-1.05.2 -20.0%   
Debt to equity ratio x1.81.9 90.5%  
Sales to assets ratio x0.20.5 32.6%   
Return on assets %-2.27.9 -28.4%  
Return on equity %-24.529.3 -83.5%  
Return on capital %-5.315.2 -34.9%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-37,3350-   
CASH FLOW
From Operations Rs m52,6812,449,057 2.2%  
From Investments Rs m-73,788-1,279,053 5.8%  
From Financial Activity Rs m-28,697-1,096,688 2.6%  
Net Cashflow Rs m7,58273,317 10.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for VERIZON (US) is United States Dollars. All data has been converted at 71.32 Rs / USD

Compare VODAFONE IDEA With: TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  

Compare VODAFONE IDEA With: HIMACHAL FUTURISTIC  BHARTI AIRTEL  AGC NETWORKS  TATA TELESERVICES  MTNL  



Today's Market

Indian Indices Witness Huge Selling; Sensex Ends 458 Points Lower(Closing)

After opening on a negative note in the morning trade today, India share markets witnessed further selling and ended their session deep in the red.

Related Views On News

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 28, 2018 | Updated on Dec 28, 2018

Here's an analysis of the annual report of VODAFONE IDEA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.

More Views on News

Most Popular

Bet on These Smallcap Stocks for Success in 2020 (Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

Guess Which Stocks Are Rising at Double the Speed of Sensex (Profit Hunter)

Jan 15, 2020

These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.

How to Buy the Best Safe Stocks in 2020 (The 5 Minute Wrapup)

Jan 17, 2020

Don't fall for the safe stocks narrative going around in the stock market these days.

For 1,000%+ Gains, Follow the 8-Year Cycle in the Stock Market (Fast Profits Daily)

Jan 17, 2020

This is how the biggest trading profits are made.

What the Infosys Results Tell Us About the Next Infosys (The 5 Minute Wrapup)

Jan 15, 2020

If you're interested in the next Infosys, I'll tell you where to look.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

Free Guide on How to Profit from Sensex 100,000.
A Simple Test to Find out If a Stock Has 100x Potential
A Guide to some of the Most Lucrative Stocks in the Market. Download For Free!
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Revealed: Top 7 Stocks to Consider Buying Right Now...

VODAFONE IDEA SHARE PRICE


Jan 27, 2020 03:33 PM

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VODAFONE IDEA

VODAFONE IDEA - TATA TELESERVICES COMPARISON

COMPARE VODAFONE IDEA WITH

OTHER USEFUL LINKS

MARKET STATS