Verizon Communications Inc. is one of the world’s leading providers of an integrated telecommunication services. Its services include wire line voice and data services, wireless services, internet services, and published directory information The Com... More
VODAFONE IDEA VERIZON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VODAFONE IDEA Mar-23 |
VERIZON Dec-18 |
VODAFONE IDEA/ VERIZON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 12 | 5,000 | - | |
Low | Rs | 6 | 3,684 | - | |
Sales per share (Unadj.) | Rs | 8.7 | 2,642.0 | - | |
Earnings per share (Unadj.) | Rs | -6.0 | 323.8 | - | |
Cash flow per share (Unadj.) | Rs | -1.3 | 675.2 | - | |
Dividends per share (Unadj.) | Rs | 0 | 199.18 | - | |
Avg Dividend yield | % | 0 | 4.6 | 0.0% | |
Book value per share (Unadj.) | Rs | -15.3 | 1,104.5 | - | |
Shares outstanding (eoy) | m | 48,679.69 | 4,128.00 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.6 | 60.6% | |
Avg P/E ratio | x | -1.4 | 13.4 | -10.7% | |
P/CF ratio (eoy) | x | -6.7 | 6.4 | -104.4% | |
Price / Book Value ratio | x | -0.6 | 3.9 | -14.4% | |
Dividend payout | % | 0 | 61.5 | -0.0% | |
Avg Mkt Cap | Rs m | 419,862 | 17,923,834 | 2.3% | |
No. of employees | `000 | NA | 144.5 | 0.0% | |
Total wages/salary | Rs m | 18,663 | 1,550,041 | 1.2% | |
Avg. sales/employee | Rs Th | 0 | 75,474.9 | - | |
Avg. wages/employee | Rs Th | 0 | 10,726.9 | - | |
Avg. net profit/employee | Rs Th | 0 | 9,250.5 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 421,772 | 10,906,122 | 3.9% | |
Other income | Rs m | 3,846 | 0 | - | |
Total revenues | Rs m | 425,618 | 10,906,122 | 3.9% | |
Gross profit | Rs m | 167,309 | 3,531,116 | 4.7% | |
Depreciation | Rs m | 230,497 | 1,450,366 | 15.9% | |
Interest | Rs m | 233,634 | 402,782 | 58.0% | |
Profit before tax | Rs m | -292,976 | 1,677,968 | -17.5% | |
Minority Interest | Rs m | 0 | -42,587 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 35 | 298,691 | 0.0% | |
Profit after tax | Rs m | -293,011 | 1,336,690 | -21.9% | |
Gross profit margin | % | 39.7 | 32.4 | 122.5% | |
Effective tax rate | % | 0 | 17.8 | -0.1% | |
Net profit margin | % | -69.5 | 12.3 | -566.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 138,653 | 2,886,564 | 4.8% | |
Current liabilities | Rs m | 600,344 | 3,161,086 | 19.0% | |
Net working cap to sales | % | -109.5 | -2.5 | 4,348.8% | |
Current ratio | x | 0.2 | 0.9 | 25.3% | |
Inventory Days | Days | 166 | 4 | 4,457.7% | |
Debtors Days | Days | 19 | 70 | 26.7% | |
Net fixed assets | Rs m | 1,933,263 | 7,441,095 | 26.0% | |
Share capital | Rs m | 486,797 | 35,753 | 1,361.6% | |
Net worth | Rs m | -743,629 | 4,559,531 | -16.3% | |
Long term debt | Rs m | 1,892,901 | 8,823,456 | 21.5% | |
Total assets | Rs m | 2,072,409 | 22,070,849 | 9.4% | |
Interest coverage | x | -0.3 | 5.2 | -4.9% | |
Debt to equity ratio | x | -2.5 | 1.9 | -131.5% | |
Sales to assets ratio | x | 0.2 | 0.5 | 41.2% | |
Return on assets | % | -2.9 | 7.9 | -36.4% | |
Return on equity | % | 39.4 | 29.3 | 134.4% | |
Return on capital | % | -5.2 | 15.2 | -33.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 188,687 | 2,861,812 | 6.6% | |
From Investments | Rs m | -54,136 | -1,494,620 | 3.6% | |
From Financial Activity | Rs m | -146,795 | -1,281,519 | 11.5% | |
Net Cashflow | Rs m | -12,244 | 85,674 | -14.3% |
Compare VODAFONE IDEA With: FRANCE TELECOM (France) TELEKOM INDO. (Indonesia) CHINA MOBILE (Hong Kong)
Compare VODAFONE IDEA With: RELIANCE COMMUNICATIONS TATA TELESERVICES CITY ONLINE MTNL SAR TELEVENTURE LTD.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.