MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - hotels
- INDIAN HOTELS - MARRIOT (US)
INDIAN HOTELS vs MARRIOT (US) - Comparison Results
INDIAN HOTELS Change
Indian Hotels Company (IHCL) is the largest hotel company in India in terms of number of rooms and revenues. It owns/manages 13,629 rooms across India as well as in international destinations in the luxury, business and leisure segments. On a standal... More
MARRIOT (US)
Marriott International, Inc., founded by J. Willard Marriott is an American diversified hospitality company that manages and franchises a broad portfolio of hotels and related lodging facilities. It has more than 3,800 properties in over 74 countries... More
Financials
 INDIAN HOTELS  MARRIOT |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| INDIAN HOTELS Mar-20 |
MARRIOT Dec-18 |
INDIAN HOTELS/ MARRIOT |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 164 | 10,804 | - | |
| Low | Rs | 72 | 7,286 | - | |
| Sales per share (Unadj.) | Rs | 37.5 | 4,425.1 | - | |
| Earnings per share (Unadj.) | Rs | 3.1 | 406.5 | - | |
| Cash flow per share (Unadj.) | Rs | 6.5 | 454.7 | - | |
| Dividends per share (Unadj.) | Rs | 0.50 | 112.96 | - | |
| Dividend yield (eoy) | % | 0.4 | 1.2 | 33.9% | |
| Book value per share (Unadj.) | Rs | 36.6 | 474.3 | - | |
| Shares outstanding (eoy) | m | 1,189.26 | 339.67 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 3.1 | 2.0 | 154.1% | |
| Avg P/E ratio | x | 38.6 | 22.2 | 173.7% | |
| P/CF ratio (eoy) | x | 18.3 | 19.9 | 92.0% | |
| Price / Book Value ratio | x | 3.2 | 19.1 | 16.9% | |
| Dividend payout | % | 16.3 | 27.8 | 58.8% | |
| Avg Mkt Cap | Rs m | 140,571 | 3,072,347 | 4.6% | |
| No. of employees | `000 | 5.4 | 176.0 | 3.1% | |
| Total wages/salary | Rs m | 14,946 | 0 | - | |
| Avg. sales/employee | Rs Th | 8,231.5 | 8,540.3 | 96.4% | |
| Avg. wages/employee | Rs Th | 2,756.5 | 0 | - | |
| Avg. net profit/employee | Rs Th | 670.9 | 784.6 | 85.5% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 44,631 | 1,503,087 | 3.0% | |
| Other income | Rs m | 1,324 | 14,048 | 9.4% | |
| Total revenues | Rs m | 45,956 | 1,517,134 | 3.0% | |
| Gross profit | Rs m | 9,675 | 196,738 | 4.9% | |
| Depreciation | Rs m | 4,042 | 16,365 | 24.7% | |
| Interest | Rs m | 3,411 | 24,619 | 13.9% | |
| Profit before tax | Rs m | 3,546 | 169,801 | 2.1% | |
| Minority Interest | Rs m | 130 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 410 | 0 | - | |
| Tax | Rs m | 448 | 31,716 | 1.4% | |
| Profit after tax | Rs m | 3,637 | 138,086 | 2.6% | |
| Gross profit margin | % | 21.7 | 13.1 | 165.6% | |
| Effective tax rate | % | 12.6 | 18.7 | 67.6% | |
| Net profit margin | % | 8.1 | 9.2 | 88.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 14,373 | 195,941 | 7.3% | |
| Current liabilities | Rs m | 19,008 | 466,103 | 4.1% | |
| Net working cap to sales | % | -10.4 | -18.0 | 57.8% | |
| Current ratio | x | 0.8 | 0.4 | 179.9% | |
| Inventory Days | Days | 8 | 0 | - | |
| Debtors Days | Days | 24 | 38 | 63.2% | |
| Net fixed assets | Rs m | 83,029 | 141,634 | 58.6% | |
| Share capital | Rs m | 1,189 | 362 | 328.5% | |
| Net worth | Rs m | 43,568 | 161,112 | 27.0% | |
| Long term debt | Rs m | 21,258 | 616,499 | 3.4% | |
| Total assets | Rs m | 115,183 | 1,715,827 | 6.7% | |
| Interest coverage | x | 2.0 | 7.9 | 25.8% | |
| Debt to equity ratio | x | 0.5 | 3.8 | 12.8% | |
| Sales to assets ratio | x | 0.4 | 0.9 | 44.2% | |
| Return on assets | % | 6.1 | 9.5 | 64.5% | |
| Return on equity | % | 8.3 | 85.7 | 9.7% | |
| Return on capital | % | 11.6 | 25.0 | 46.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 8,235 | 170,670 | 4.8% | |
| From Investments | Rs m | -5,019 | -3,765 | 133.3% | |
| From Financial Activity | Rs m | -2,654 | -171,901 | 1.5% | |
| Net Cashflow | Rs m | 615 | -4,996 | -12.3% | |
The reporting currency for MARRIOT (US) is United States Dollars. All data has been converted at 72.41 Rs / USD
Compare INDIAN HOTELS With: INTER. HOTELS (UK) SUN INTL. (S. Africa) TSOGO SUN (S. Africa)
Compare INDIAN HOTELS With: HLV EIH ASIAN HOTELS (NORTH) MAHINDRA HOLIDAYS ROYAL ORCHID HOTELS
Today's Market
Sensex Ends 257 Points Higher, Coal India and UPL Among Top Gainers(Closing)
Indian share markets continued their positive trend during closing hours today and ended their day on a firm note.
Related Views On News
THE INDIAN HOTELS 2019-20 Annual Report Analysis (Annual Result Update)
Dec 1, 2020 | Updated on Dec 1, 2020Here's an analysis of the annual report of THE INDIAN HOTELS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of THE INDIAN HOTELS. Also includes updates on the valuation of THE INDIAN HOTELS.
THE INDIAN HOTELS Announces Quarterly Results (4QFY20); Net Profit Down 42.9% (Quarterly Result Update)
Jun 11, 2020 | Updated on Jun 11, 2020For the quarter ended March 2020, THE INDIAN HOTELS has posted a net profit of Rs 668 m (down 42.9% YoY). Sales on the other hand came in at Rs 11 bn (down 14.6% YoY). Read on for a complete analysis of THE INDIAN HOTELS's quarterly results.
THE INDIAN HOTELS Announces Quarterly Results (3QFY20); Net Profit Up 21.4% (Quarterly Result Update)
Feb 1, 2020 | Updated on Feb 1, 2020For the quarter ended December 2019, THE INDIAN HOTELS has posted a net profit of Rs 2 bn (up 21.4% YoY). Sales on the other hand came in at Rs 14 bn (up 3.7% YoY). Read on for a complete analysis of THE INDIAN HOTELS's quarterly results.
THE INDIAN HOTELS 2018-19 Annual Report Analysis (Annual Result Update)
Jun 5, 2019 | Updated on Jun 5, 2019Here's an analysis of the annual report of THE INDIAN HOTELS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THE INDIAN HOTELS. Also includes updates on the valuation of THE INDIAN HOTELS.
More Views on NewsMost Popular
Intraday Trading for a Living (Fast Profits Daily)
Feb 15, 2021In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
Penny Stock Master Series: The Quest for 10X Profits in 10 Years (Profit Hunter)
Feb 12, 2021This is first of the three part master series. In these editorials, I'll show you how to earn 10X returns from a penny stock portfolio over 10 years.
Top 5 Stocks Mutual Funds Bought and Sold in January 2021 (Sector Info)
Feb 16, 2021A look at what India's top equity mutual funds bought and sold in January 2021.
I Would Recommend this Small-cap Stock Over Tesla (Profit Hunter)
Feb 16, 2021Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More
