Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDIAN HOTELS vs TSOGO SUN (S. Africa) - Comparison Results

TSOGO SUN (S. Africa)
   Change

Tsogo Sun is Southern Africa's premier gaming, hotel and entertainment group. Within a span of 44 years, the company has made itself the leading hotel group in Africa, providing world-class accommodation across all market segments. It has portfolio o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 INDIAN HOTELS   TSOGO SUN
EQUITY SHARE DATA
    INDIAN HOTELS
Mar-23
TSOGO SUN
Mar-14
INDIAN HOTELS/
TSOGO SUN
5-Yr Chart
Click to enlarge
High Rs349135-   
Low Rs207108-   
Sales per share (Unadj.) Rs40.943.2-  
Earnings per share (Unadj.) Rs6.87.5-  
Cash flow per share (Unadj.) Rs9.810.1-  
Dividends per share (Unadj.) Rs1.003.92-  
Avg Dividend yield %0.43.2 11.2%  
Book value per share (Unadj.) Rs56.239.7-  
Shares outstanding (eoy) m1,420.401,098.16-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.82.8 241.0%   
Avg P/E ratio x40.616.2 251.3%  
P/CF ratio (eoy) x28.512.0 236.6%  
Price / Book Value ratio x4.93.1 161.1%  
Dividend payout %14.652.1 28.1%   
Avg Mkt Cap Rs m394,836133,906 294.9%   
No. of employees `000NA13.0 0.0%   
Total wages/salary Rs m15,82311,484 137.8%   
Avg. sales/employee Rs Th03,660.4-  
Avg. wages/employee Rs Th0885.3-  
Avg. net profit/employee Rs Th0638.1-  
INCOME DATA
Net Sales Rs m58,09947,482 122.4%  
Other income Rs m1,39093 1,501.2%   
Total revenues Rs m59,48947,575 125.0%   
Gross profit Rs m18,07716,626 108.7%  
Depreciation Rs m4,1612,858 145.6%   
Interest Rs m2,3611,738 135.9%   
Profit before tax Rs m12,94612,123 106.8%   
Minority Interest Rs m0-423 -0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,2323,422 94.4%   
Profit after tax Rs m9,7148,278 117.4%  
Gross profit margin %31.135.0 88.9%  
Effective tax rate %25.028.2 88.4%   
Net profit margin %16.717.4 95.9%  
BALANCE SHEET DATA
Current assets Rs m25,89710,932 236.9%   
Current liabilities Rs m21,19212,057 175.8%   
Net working cap to sales %8.1-2.4 -341.9%  
Current ratio x1.20.9 134.8%  
Inventory Days Days1593 4,546.6%  
Debtors Days Days318 15.8%  
Net fixed assets Rs m109,20248,241 226.4%   
Share capital Rs m1,420106 1,342.0%   
"Free" reserves Rs m78,3990-   
Net worth Rs m79,82043,624 183.0%   
Long term debt Rs m3,31022,248 14.9%   
Total assets Rs m135,10689,497 151.0%  
Interest coverage x6.58.0 81.3%   
Debt to equity ratio x00.5 8.1%  
Sales to assets ratio x0.40.5 81.1%   
Return on assets %8.911.2 79.9%  
Return on equity %12.219.0 64.1%  
Return on capital %18.420.4 90.3%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m3,0760-   
CASH FLOW
From Operations Rs m16,1907,665 211.2%  
From Investments Rs m-1,446-8,846 16.3%  
From Financial Activity Rs m-15,2795,279 -289.4%  
Net Cashflow Rs m-4714,097 -11.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TSOGO SUN (S. Africa) is South Africa Rand. All data has been converted at 4.41 Rs / ZAR

Compare INDIAN HOTELS With: INTER. HOTELS (UK)  MARRIOT (US)  SUN INTL. (S. Africa)  

Compare INDIAN HOTELS With: CINDRELLA HT  ARUNA HOTELS  SAYAJI HOTEL  BENARES HOT  HOTEL RUGBY  



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.