INOX Leisure is a subsidiary of Gujarat Fluorochemicals. The media company is involved in the business of multiplexes which offer state of the art facilities, with international standard interiors and computerised ticketing systems. At present INOX h... More
CTC Media is the leading independent broadcasting company in Russia. It owns and operates the CTC, Domashny and Peretz television channels in Russia, as well Channel 31 in Kazakhstan and a TV company in Moldova. The company has more than 150 m people... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INOX LEISURE Mar-20 |
CTC MEDIA Dec-14 |
INOX LEISURE/ CTC MEDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 511 | 1,019 | - | |
Low | Rs | 231 | 339 | - | |
Sales per share (Unadj.) | Rs | 184.9 | 335.0 | - | |
Earnings per share (Unadj.) | Rs | 1.5 | 50.9 | - | |
Cash flow per share (Unadj.) | Rs | 27.2 | 63.2 | - | |
Dividends per share (Unadj.) | Rs | 0 | 52.16 | - | |
Dividend yield (eoy) | % | 0 | 7.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 63.8 | 193.3 | - | |
Shares outstanding (eoy) | m | 102.64 | 158.21 | - | |
Bonus/Rights/Conversions | ESOP | - | - | ||
Price / Sales ratio | x | 2.0 | 2.0 | 99.1% | |
Avg P/E ratio | x | 253.9 | 13.3 | 1,902.3% | |
P/CF ratio (eoy) | x | 13.6 | 10.7 | 126.9% | |
Price / Book Value ratio | x | 5.8 | 3.5 | 165.7% | |
Dividend payout | % | 0 | 102.5 | 0.0% | |
Avg Mkt Cap | Rs m | 38,079 | 107,391 | 35.5% | |
No. of employees | `000 | 2.3 | 1.1 | 199.1% | |
Total wages/salary | Rs m | 1,421 | 0 | - | |
Avg. sales/employee | Rs Th | 8,410.6 | 46,784.1 | 18.0% | |
Avg. wages/employee | Rs Th | 629.7 | 0 | - | |
Avg. net profit/employee | Rs Th | 66.5 | 7,102.5 | 0.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 18,974 | 53,006 | 35.8% | |
Other income | Rs m | 172 | 1,305 | 13.2% | |
Total revenues | Rs m | 19,146 | 54,312 | 35.3% | |
Gross profit | Rs m | 5,968 | 15,392 | 38.8% | |
Depreciation | Rs m | 2,642 | 1,945 | 135.9% | |
Interest | Rs m | 2,212 | 37 | 5,938.5% | |
Profit before tax | Rs m | 1,286 | 14,716 | 8.7% | |
Minority Interest | Rs m | 0 | -395 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -2,191 | 0.0% | |
Tax | Rs m | 1,136 | 4,083 | 27.8% | |
Profit after tax | Rs m | 150 | 8,047 | 1.9% | |
Gross profit margin | % | 31.5 | 29.0 | 108.3% | |
Effective tax rate | % | 88.3 | 27.7 | 318.4% | |
Net profit margin | % | 0.8 | 15.2 | 5.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,743 | 26,682 | 6.5% | |
Current liabilities | Rs m | 4,895 | 13,762 | 35.6% | |
Net working cap to sales | % | -16.6 | 24.4 | -68.2% | |
Current ratio | x | 0.4 | 1.9 | 18.4% | |
Inventory Days | Days | 3 | 0 | - | |
Debtors Days | Days | 12 | 13 | 91.5% | |
Net fixed assets | Rs m | 32,285 | 1,378 | 2,342.1% | |
Share capital | Rs m | 1,027 | 119 | 861.0% | |
Net worth | Rs m | 6,545 | 30,580 | 21.4% | |
Long term debt | Rs m | 200 | 0 | - | |
Total assets | Rs m | 38,154 | 43,234 | 88.2% | |
Interest coverage | x | 1.6 | 396.0 | 0.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.5 | 1.2 | 40.6% | |
Return on assets | % | 6.2 | 18.7 | 33.1% | |
Return on equity | % | 2.3 | 26.3 | 8.7% | |
Return on capital | % | 51.9 | 39.8 | 130.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,742 | 7,846 | 60.4% | |
From Investments | Rs m | -2,130 | 2,474 | -86.1% | |
From Financial Activity | Rs m | -2,328 | -8,606 | 27.1% | |
Net Cashflow | Rs m | 284 | 1,717 | 16.6% |
Compare INOX LEISURE With: NEWS CORP. (US) NASPERS (S. Africa) WASHINGTON P. (US)
Compare INOX LEISURE With: PRIME FOCUS JAGRAN PRAKASHAN TV18 BROADCAST MT EDUCARE SUN TV
Indian share markets nosedived and registered sharp losses in yesterday's volatile session following a strong second wave of Covid-19 in the country.
Here's an analysis of the annual report of INOX LEISURE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of INOX LEISURE. Also includes updates on the valuation of INOX LEISURE.
For the quarter ended June 2020, INOX LEISURE has posted a net profit of Rs 736 m (down 372.8% YoY). Sales on the other hand came in at Rs 2 m (down 99.9% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
For the quarter ended March 2020, INOX LEISURE has posted a net profit of Rs 822 m (down 270.9% YoY). Sales on the other hand came in at Rs 4 bn (down 22.4% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More