- Home
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Club
- Mobile
- Trust Equitymaster
- Help
- Free Reports
-
Mobile App
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - media
- INOX LEISURE - CTC MEDIA (Russia)
INOX LEISURE vs CTC MEDIA (Russia) - Comparison Results
INOX LEISURE 
Change
INOX Leisure is a subsidiary of Gujarat Fluorochemicals. The media company is involved in the business of multiplexes which offer state of the art facilities, with international standard interiors and computerised ticketing systems. At present INOX h... More
CTC MEDIA (Russia)
CTC Media is the leading independent broadcasting company in Russia. It owns and operates the CTC, Domashny and Peretz television channels in Russia, as well Channel 31 in Kazakhstan and a TV company in Moldova. The company has more than 150 m people... More
Financials
 INOX LEISURE  CTC MEDIA |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| INOX LEISURE Mar-16 |
CTC MEDIA Dec-14 |
INOX LEISURE/ CTC MEDIA |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 276 | 886 | - | |
| Low | Rs | 145 | 295 | - | |
| Sales per share (Unadj.) | Rs | 138.6 | 291.4 | - | |
| Earnings per share (Unadj.) | Rs | 8.1 | 44.2 | - | |
| Cash flow per share (Unadj.) | Rs | 16.4 | 54.9 | - | |
| Dividends per share (Unadj.) | Rs | 0 | 45.36 | - | |
| Dividend yield (eoy) | % | 0 | 7.7 | 0.0% | |
| Book value per share (Unadj.) | Rs | 61.4 | 168.1 | - | |
| Shares outstanding (eoy) | m | 96.16 | 158.21 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.5 | 2.0 | 75.0% | |
| Avg P/E ratio | x | 26.1 | 13.3 | 195.9% | |
| P/CF ratio (eoy) | x | 12.8 | 10.7 | 119.4% | |
| Price / Book Value ratio | x | 3.4 | 3.5 | 97.6% | |
| Dividend payout | % | 0 | 102.5 | 0.0% | |
| Avg Mkt Cap | Rs m | 20,256 | 93,396 | 21.7% | |
| No. of employees | `000 | 1.8 | 1.1 | 161.4% | |
| Total wages/salary | Rs m | 747 | 0 | - | |
| Avg. sales/employee | Rs Th | 7,286.4 | 40,687.3 | 17.9% | |
| Avg. wages/employee | Rs Th | 408.2 | 0 | - | |
| Avg. net profit/employee | Rs Th | 423.7 | 6,176.9 | 6.9% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 13,327 | 46,099 | 28.9% | |
| Other income | Rs m | 43 | 1,135 | 3.8% | |
| Total revenues | Rs m | 13,370 | 47,234 | 28.3% | |
| Gross profit | Rs m | 1,899 | 13,386 | 14.2% | |
| Depreciation | Rs m | 803 | 1,691 | 47.5% | |
| Interest | Rs m | 244 | 32 | 753.7% | |
| Profit before tax | Rs m | 895 | 12,798 | 7.0% | |
| Minority Interest | Rs m | 0 | -343 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -50 | -1,905 | 2.6% | |
| Tax | Rs m | 71 | 3,551 | 2.0% | |
| Profit after tax | Rs m | 775 | 6,998 | 11.1% | |
| Gross profit margin | % | 14.3 | 29.0 | 49.1% | |
| Effective tax rate | % | 7.9 | 27.7 | 28.5% | |
| Net profit margin | % | 5.8 | 15.2 | 38.3% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 1,153 | 23,205 | 5.0% | |
| Current liabilities | Rs m | 2,041 | 11,969 | 17.1% | |
| Net working cap to sales | % | -6.7 | 24.4 | -27.3% | |
| Current ratio | x | 0.6 | 1.9 | 29.1% | |
| Inventory Days | Days | 2 | 0 | - | |
| Debtors Days | Days | 15 | 13 | 111.1% | |
| Net fixed assets | Rs m | 7,044 | 1,199 | 587.5% | |
| Share capital | Rs m | 962 | 104 | 927.5% | |
| Net worth | Rs m | 5,908 | 26,595 | 22.2% | |
| Long term debt | Rs m | 2,169 | 0 | - | |
| Total assets | Rs m | 10,278 | 37,600 | 27.3% | |
| Interest coverage | x | 4.7 | 396.0 | 1.2% | |
| Debt to equity ratio | x | 0.4 | 0 | - | |
| Sales to assets ratio | x | 1.3 | 1.2 | 105.8% | |
| Return on assets | % | 9.9 | 18.7 | 53.0% | |
| Return on equity | % | 13.1 | 26.3 | 49.8% | |
| Return on capital | % | 13.5 | 39.8 | 33.9% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 1,691 | 6,823 | 24.8% | |
| From Investments | Rs m | -1,573 | 2,151 | -73.1% | |
| From Financial Activity | Rs m | 6 | -7,484 | -0.1% | |
| Net Cashflow | Rs m | 124 | 1,493 | 8.3% | |
The reporting currency for CTC MEDIA (Russia) is United States Dollars. All data has been converted at 64.8 Rs / USD
Compare INOX LEISURE With: NASPERS (S. Africa) NEWS CORP. (US) WASHINGTON P. (US)
Compare INOX LEISURE With: SITI NETWORKS LTD PVR LTD MPS LTD SUN TV BALAJI TELEFILMS
|
| |
Today's Market
Global Markets Steady Despite North Korea Threat(RoundUp)
Global financial markets ended the week on a flat note despite North Korea once again threatening to test a hydrogen bomb in the Pacific Ocean.
Related Views On News
Zee Ent: GST Short term Negative but Long term Positive (Quarterly Results Update - Detailed)
Aug 14, 2017The management believes that GST will aid the advertising spends in the long-run.
GTPL Hathway Ltd. (IPO)
Jun 21, 2017Should one subscribe to the IPO of GTPL Hathway Ltd?
S Chand and Company Ltd. (IPO)
Apr 26, 2017Should you subscribe to the IPO of S Chand and Company Limited?
More Views on NewsMost Popular
India's Big and Messy Real Estate Ponzi Scheme, Just Got Messier(Vivek Kaul's Diary)
Sep 11, 2017The question is, whether real estate buyers are financial creditors or not.
Feeling Left Out? Two Opportunities to Make Money in This Market(Daily Profit Hunter)
Sep 13, 2017Nifty is above 10,000 once again. Have you missed the bus?
Rule-Based Investing Can Make A Lot of Money(The 5 Minute Wrapup)
Sep 16, 2017We take a glimpse of Equitymaster's results from rule based investing.
Introducing Smart Contrarian: The Blueprint for Big Profits from Small Investments
Sep 18, 2017Welcome to a bold, new initiative designed for the truly contrarian investor.
How To Link Aadhaar With Your Mutual Fund Investments(Outside View)
Sep 11, 2017The Government has extended the linking of the unique Aadhaar number to nearly all financial transactions.
More|
| |
INOX LEISURE SHARE PRICE
Sep 22, 2017 (Close)
TRACK INOX LEISURE
- Track your investment in INOX LEISURE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON INOX LEISURE
INOX LEISURE 8-QTR ANALYSIS
COMPARE INOX LEISURE WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | Advertise | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.
