MyStocks

MEMBER'S LOGINX

Remember Username
Keep me signed in

(Please do not use this option on a public machine)

Home
Research It
Compare Company
International - media
INOX LEISURE - NASPERS (S. Africa)

INOX LEISURE vs NASPERS (S. Africa) - Comparison Results

Mail
Print
FaceBook
Twitter
LinkedIn
WhatsApp

INOX LEISURE Change

INOX Leisure is a subsidiary of Gujarat Fluorochemicals. The media company is involved in the business of multiplexes which offer state of the art facilities, with international standard interiors and computerised ticketing systems. At present INOX h... More

NASPERS (S. Africa)
Change

Naspers is a leading multinational media group, incorporated in 1915. The group�s most significant operations are located in emerging markets. This includes South Africa and the rest of Sub-Saharan Africa, China, Latin America, Central and Eastern Eu... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

INOX LEISURE

NASPERS

EQUITY SHARE DATA
		INOX LEISURE Mar-20	NASPERS Mar-18	INOX LEISURE/ NASPERS	5-Yr Chart Click to enlarge
High	Rs	511	133,793	-
Low	Rs	231	81,733	-
Sales per share (Unadj.)	Rs	184.9	80.5	-
Earnings per share (Unadj.)	Rs	1.5	136.6	-
Cash flow per share (Unadj.)	Rs	27.2	140.9	-
Dividends per share (Unadj.)	Rs	0	230.84	-
Dividend yield (eoy)	%	0	0.2	0.0%
Book value per share (Unadj.)	Rs	63.8	310.7	-
Shares outstanding (eoy)	m	102.64	436.66	-
Bonus/Rights/Conversions		ESOP	-	-
Price / Sales ratio	x	2.0	1,338.1	0.1%
Avg P/E ratio	x	253.9	788.8	32.2%
P/CF ratio (eoy)	x	13.6	765.0	1.8%
Price / Book Value ratio	x	5.8	346.9	1.7%
Dividend payout	%	0	169.0	0.0%
Avg Mkt Cap	Rs m	38,079	47,055,655	0.1%
No. of employees	`000	2.3	24.9	9.1%
Total wages/salary	Rs m	1,421	0	-
Avg. sales/employee	Rs Th	8,410.6	1,413.0	595.2%
Avg. wages/employee	Rs Th	629.7	0	-
Avg. net profit/employee	Rs Th	66.5	2,397.0	2.8%

INCOME DATA
Net Sales	Rs m	18,974	35,165	54.0%
Other income	Rs m	172	-1,684	-10.2%
Total revenues	Rs m	19,146	33,480	57.2%
Gross profit	Rs m	5,968	67,061	8.9%
Depreciation	Rs m	2,642	1,859	142.1%
Interest	Rs m	2,212	1,410	156.9%
Profit before tax	Rs m	1,286	62,109	2.1%
Minority Interest	Rs m	0	-312	0.0%
Prior Period Items	Rs m	0	0	-
Extraordinary Inc (Exp)	Rs m	0	-243	0.0%
Tax	Rs m	1,136	1,901	59.8%
Profit after tax	Rs m	150	59,653	0.3%
Gross profit margin	%	31.5	190.7	16.5%
Effective tax rate	%	88.3	3.1	2,886.3%
Net profit margin	%	0.8	169.6	0.5%

BALANCE SHEET DATA
Current assets	Rs m	1,743	68,983	2.5%
Current liabilities	Rs m	4,895	21,843	22.4%
Net working cap to sales	%	-16.6	134.1	-12.4%
Current ratio	x	0.4	3.2	11.3%
Inventory Days	Days	3	13	20.7%
Debtors Days	Days	12	25	48.7%
Net fixed assets	Rs m	32,285	8,649	373.3%
Share capital	Rs m	1,027	42	2,430.2%
"Free" reserves	Rs m	5,519	0	-
Net worth	Rs m	6,545	135,648	4.8%
Long term debt	Rs m	200	5,734	3.5%
Total assets	Rs m	38,154	187,181	20.4%
Interest coverage	x	1.6	45.1	3.5%
Debt to equity ratio	x	0	0	72.3%
Sales to assets ratio	x	0.5	0.2	264.7%
Return on assets	%	6.2	32.6	19.0%
Return on equity	%	2.3	44.0	5.2%
Return on capital	%	51.9	44.5	116.4%
Exports to sales	%	0	0	-
Imports to sales	%	1.7	0	-
Net fx	Rs m	-413	0	-

CASH FLOW
From Operations	Rs m	4,742	-834	-568.5%
From Investments	Rs m	-2,130	41,464	-5.1%
From Financial Activity	Rs m	-2,328	-2,049	113.6%
Net Cashflow	Rs m	284	38,887	0.7%

NM: Not Meaningful

Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for NASPERS (S. Africa) is South Africa Rand. All data has been converted at 5.28 Rs / ZAR

Compare INOX LEISURE With: NEWS CORP. (US) CTC MEDIA (Russia) WASHINGTON P. (US)

Compare INOX LEISURE With: SUN TV NAVNEET EDUCATION HT MEDIA PVR SITI NETWORKS