INOX Leisure is a subsidiary of Gujarat Fluorochemicals. The media company is involved in the business of multiplexes which offer state of the art facilities, with international standard interiors and computerised ticketing systems. At present INOX h... More
Naspers is a leading multinational media group, incorporated in 1915. The group’s most significant operations are located in emerging markets. This includes South Africa and the rest of Sub-Saharan Africa, China, Latin America, Central and Eastern Eu... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INOX LEISURE Mar-20 |
NASPERS Mar-18 |
INOX LEISURE/ NASPERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 511 | 133,793 | - | |
Low | Rs | 231 | 81,733 | - | |
Sales per share (Unadj.) | Rs | 184.9 | 80.5 | - | |
Earnings per share (Unadj.) | Rs | 1.5 | 136.6 | - | |
Cash flow per share (Unadj.) | Rs | 27.2 | 140.9 | - | |
Dividends per share (Unadj.) | Rs | 0 | 230.84 | - | |
Dividend yield (eoy) | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 63.8 | 310.7 | - | |
Shares outstanding (eoy) | m | 102.64 | 436.66 | - | |
Bonus/Rights/Conversions | ESOP | - | - | ||
Price / Sales ratio | x | 2.0 | 1,338.1 | 0.1% | |
Avg P/E ratio | x | 253.9 | 788.8 | 32.2% | |
P/CF ratio (eoy) | x | 13.6 | 765.0 | 1.8% | |
Price / Book Value ratio | x | 5.8 | 346.9 | 1.7% | |
Dividend payout | % | 0 | 169.0 | 0.0% | |
Avg Mkt Cap | Rs m | 38,079 | 47,055,655 | 0.1% | |
No. of employees | `000 | 2.3 | 24.9 | 9.1% | |
Total wages/salary | Rs m | 1,421 | 0 | - | |
Avg. sales/employee | Rs Th | 8,410.6 | 1,413.0 | 595.2% | |
Avg. wages/employee | Rs Th | 629.7 | 0 | - | |
Avg. net profit/employee | Rs Th | 66.5 | 2,397.0 | 2.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 18,974 | 35,165 | 54.0% | |
Other income | Rs m | 172 | -1,684 | -10.2% | |
Total revenues | Rs m | 19,146 | 33,480 | 57.2% | |
Gross profit | Rs m | 5,968 | 67,061 | 8.9% | |
Depreciation | Rs m | 2,642 | 1,859 | 142.1% | |
Interest | Rs m | 2,212 | 1,410 | 156.9% | |
Profit before tax | Rs m | 1,286 | 62,109 | 2.1% | |
Minority Interest | Rs m | 0 | -312 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -243 | 0.0% | |
Tax | Rs m | 1,136 | 1,901 | 59.8% | |
Profit after tax | Rs m | 150 | 59,653 | 0.3% | |
Gross profit margin | % | 31.5 | 190.7 | 16.5% | |
Effective tax rate | % | 88.3 | 3.1 | 2,886.3% | |
Net profit margin | % | 0.8 | 169.6 | 0.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,743 | 68,983 | 2.5% | |
Current liabilities | Rs m | 4,895 | 21,843 | 22.4% | |
Net working cap to sales | % | -16.6 | 134.1 | -12.4% | |
Current ratio | x | 0.4 | 3.2 | 11.3% | |
Inventory Days | Days | 3 | 13 | 20.7% | |
Debtors Days | Days | 12 | 25 | 48.7% | |
Net fixed assets | Rs m | 32,285 | 8,649 | 373.3% | |
Share capital | Rs m | 1,027 | 42 | 2,430.2% | |
Net worth | Rs m | 6,545 | 135,648 | 4.8% | |
Long term debt | Rs m | 200 | 5,734 | 3.5% | |
Total assets | Rs m | 38,154 | 187,181 | 20.4% | |
Interest coverage | x | 1.6 | 45.1 | 3.5% | |
Debt to equity ratio | x | 0 | 0 | 72.3% | |
Sales to assets ratio | x | 0.5 | 0.2 | 264.7% | |
Return on assets | % | 6.2 | 32.6 | 19.0% | |
Return on equity | % | 2.3 | 44.0 | 5.2% | |
Return on capital | % | 51.9 | 44.5 | 116.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,742 | -834 | -568.5% | |
From Investments | Rs m | -2,130 | 41,464 | -5.1% | |
From Financial Activity | Rs m | -2,328 | -2,049 | 113.6% | |
Net Cashflow | Rs m | 284 | 38,887 | 0.7% |
Compare INOX LEISURE With: NEWS CORP. (US) CTC MEDIA (Russia) WASHINGTON P. (US)
Compare INOX LEISURE With: SUN TV NAVNEET EDUCATION HT MEDIA PVR SITI NETWORKS
Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.
Here's an analysis of the annual report of INOX LEISURE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of INOX LEISURE. Also includes updates on the valuation of INOX LEISURE.
For the quarter ended June 2020, INOX LEISURE has posted a net profit of Rs 736 m (down 372.8% YoY). Sales on the other hand came in at Rs 2 m (down 99.9% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
For the quarter ended March 2020, INOX LEISURE has posted a net profit of Rs 822 m (down 270.9% YoY). Sales on the other hand came in at Rs 4 bn (down 22.4% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
This could take India to the position of 3rd largest economy.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More