Founded in 2000, ChinaSoft International provides comprehensive software and information services provider, ranging from end to end services of consulting, solution, outsourcing and talent training. It serves clients in industries including governmen... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CYIENT Mar-20 |
CHINASOFT Dec-12 |
CYIENT/ CHINASOFT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 658 | NA | - | |
Low | Rs | 205 | NA | - | |
Sales per share (Unadj.) | Rs | 402.6 | 18.2 | - | |
Earnings per share (Unadj.) | Rs | 31.0 | 0.9 | - | |
Cash flow per share (Unadj.) | Rs | 48.1 | 1.5 | - | |
Dividends per share (Unadj.) | Rs | 15.00 | 0 | - | |
Dividend yield (eoy) | % | 3.5 | NM | - | |
Book value per share (Unadj.) | Rs | 232.9 | 12.7 | - | |
Shares outstanding (eoy) | m | 109.97 | 1,718.36 | - | |
Bonus/Rights/Conversions | BB | ESOP,BB | - | ||
Price / Sales ratio | x | 1.1 | 0 | - | |
Avg P/E ratio | x | 13.9 | 0 | - | |
P/CF ratio (eoy) | x | 9.0 | 0 | - | |
Price / Book Value ratio | x | 1.9 | 0 | - | |
Dividend payout | % | 48.3 | 0 | - | |
Avg Mkt Cap | Rs m | 47,452 | 0 | - | |
No. of employees | `000 | 10.4 | 18.9 | 55.1% | |
Total wages/salary | Rs m | 24,776 | 19,204 | 129.0% | |
Avg. sales/employee | Rs Th | 4,241.2 | 1,652.4 | 256.7% | |
Avg. wages/employee | Rs Th | 2,373.4 | 1,013.6 | 234.1% | |
Avg. net profit/employee | Rs Th | 326.9 | 79.4 | 411.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 44,274 | 31,306 | 141.4% | |
Other income | Rs m | 1,583 | 622 | 254.5% | |
Total revenues | Rs m | 45,857 | 31,928 | 143.6% | |
Gross profit | Rs m | 5,489 | 3,189 | 172.1% | |
Depreciation | Rs m | 1,878 | 1,018 | 184.5% | |
Interest | Rs m | 486 | 351 | 138.6% | |
Profit before tax | Rs m | 4,708 | 2,443 | 192.7% | |
Minority Interest | Rs m | -26 | -192 | 13.5% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -317 | 0.0% | |
Tax | Rs m | 1,270 | 430 | 295.5% | |
Profit after tax | Rs m | 3,412 | 1,504 | 226.8% | |
Gross profit margin | % | 12.4 | 10.2 | 121.7% | |
Effective tax rate | % | 27.0 | 17.6 | 153.3% | |
Net profit margin | % | 7.7 | 4.8 | 160.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 24,650 | 27,325 | 90.2% | |
Current liabilities | Rs m | 11,135 | 15,201 | 73.3% | |
Net working cap to sales | % | 30.5 | 38.7 | 78.8% | |
Current ratio | x | 2.2 | 1.8 | 123.1% | |
Inventory Days | Days | 19 | 3 | 590.6% | |
Debtors Days | Days | 60 | 137 | 43.7% | |
Net fixed assets | Rs m | 14,509 | 1,504 | 964.5% | |
Share capital | Rs m | 550 | 927 | 59.3% | |
Net worth | Rs m | 25,609 | 21,806 | 117.4% | |
Long term debt | Rs m | 859 | 215 | 399.7% | |
Total assets | Rs m | 41,797 | 38,816 | 107.7% | |
Interest coverage | x | 10.7 | 8.0 | 134.1% | |
Debt to equity ratio | x | 0 | 0 | 340.4% | |
Sales to assets ratio | x | 1.1 | 0.8 | 131.3% | |
Return on assets | % | 9.3 | 4.8 | 195.2% | |
Return on equity | % | 13.3 | 6.9 | 193.1% | |
Return on capital | % | 19.5 | 10.4 | 188.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,824 | -887 | -656.8% | |
From Investments | Rs m | -1,570 | -1,462 | 107.4% | |
From Financial Activity | Rs m | -4,463 | 2,377 | -187.7% | |
Net Cashflow | Rs m | -101 | 27 | -372.1% |
Compare CYIENT With: IBM (US) KINGDEE INTER. (China) HP (US)
Compare CYIENT With: HELIOS & MATHESON GEODESIC ZENITH INFOTECH EDUCOMP SOLUTIONS INFOSYS
Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 586 points, up 1.2% at 50,882 levels.
Here's an analysis of the annual report of CYIENT for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of CYIENT. Also includes updates on the valuation of CYIENT.
For the quarter ended September 2020, CYIENT has posted a net profit of Rs 839 m (down 13.9% YoY). Sales on the other hand came in at Rs 10 bn (down 13.4% YoY). Read on for a complete analysis of CYIENT's quarterly results.
For the quarter ended March 2020, CYIENT has posted a net profit of Rs 467 m (down 73.4% YoY). Sales on the other hand came in at Rs 11 bn (down 7.7% YoY). Read on for a complete analysis of CYIENT's quarterly results.
Here's an analysis of the annual report of CYIENT for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of CYIENT. Also includes updates on the valuation of CYIENT.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.
An Indian company founded three decades ago in a garage caught my attention...
More