MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - steel
- JSW ISPAT - GERDAU (Brazil)
JSW ISPAT vs GERDAU (Brazil) - Comparison Results
JSW ISPAT Change
Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More
GERDAU (Brazil)
Gerdau is a leading producer of long steel in the American continent and one of the largest suppliers of special steel in the world. It is also a global leader in supplying special long steel for the automotive industry. Gardau is the 14th largest st... More
Financials
 JSW ISPAT  GERDAU |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| JSW ISPAT Jun-12 |
GERDAU Dec-12 |
JSW ISPAT/ GERDAU |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 21 | 275 | - | |
| Low | Rs | 9 | 191 | - | |
| Sales per share (Unadj.) | Rs | 44.1 | 297.7 | - | |
| Earnings per share (Unadj.) | Rs | -1.0 | 11.2 | - | |
| Cash flow per share (Unadj.) | Rs | 1.4 | 25.5 | - | |
| Dividends per share (Unadj.) | Rs | 0 | 3.20 | - | |
| Dividend yield (eoy) | % | 0 | 1.4 | 0.0% | |
| Book value per share (Unadj.) | Rs | 2.7 | 213.6 | - | |
| Shares outstanding (eoy) | m | 2,516.82 | 1,700.46 | - | |
| Bonus/Rights/Conversions | PI | - | - | ||
| Price / Sales ratio | x | 0.3 | 0.8 | 43.4% | |
| Avg P/E ratio | x | -14.3 | 20.9 | -68.6% | |
| P/CF ratio (eoy) | x | 10.4 | 9.1 | 113.7% | |
| Price / Book Value ratio | x | 5.6 | 1.1 | 510.2% | |
| Dividend payout | % | 0 | 28.6 | 0.0% | |
| Avg Mkt Cap | Rs m | 37,752 | 396,561 | 9.5% | |
| No. of employees | `000 | 3.3 | 41.3 | 8.0% | |
| Total wages/salary | Rs m | 2,610 | 74,747 | 3.5% | |
| Avg. sales/employee | Rs Th | 33,761.6 | 12,262.0 | 275.3% | |
| Avg. wages/employee | Rs Th | 793.6 | 1,810.3 | 43.8% | |
| Avg. net profit/employee | Rs Th | -801.8 | 460.3 | -174.2% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 111,042 | 506,296 | 21.9% | |
| Other income | Rs m | 374 | 2,185 | 17.1% | |
| Total revenues | Rs m | 111,416 | 508,481 | 21.9% | |
| Gross profit | Rs m | 7,019 | 55,663 | 12.6% | |
| Depreciation | Rs m | 6,268 | 24,361 | 25.7% | |
| Interest | Rs m | 10,093 | 12,699 | 79.5% | |
| Profit before tax | Rs m | -8,968 | 20,788 | -43.1% | |
| Minority Interest | Rs m | 0 | -941 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -1,461 | 0 | - | |
| Tax | Rs m | -7,792 | 842 | -924.9% | |
| Profit after tax | Rs m | -2,637 | 19,005 | -13.9% | |
| Gross profit margin | % | 6.3 | 11.0 | 57.5% | |
| Effective tax rate | % | 86.9 | 4.1 | 2,144.0% | |
| Net profit margin | % | -2.4 | 3.8 | -63.3% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 28,330 | 218,751 | 13.0% | |
| Current liabilities | Rs m | 47,692 | 104,283 | 45.7% | |
| Net working cap to sales | % | -17.4 | 22.6 | -77.1% | |
| Current ratio | x | 0.6 | 2.1 | 28.3% | |
| Inventory Days | Days | 64 | 87 | 73.5% | |
| Debtors Days | Days | 11 | 36 | 31.1% | |
| Net fixed assets | Rs m | 70,058 | 262,470 | 26.7% | |
| Share capital | Rs m | 25,161 | 256,592 | 9.8% | |
| Net worth | Rs m | 6,777 | 363,184 | 1.9% | |
| Long term debt | Rs m | 60,348 | 161,109 | 37.5% | |
| Total assets | Rs m | 101,133 | 678,269 | 14.9% | |
| Interest coverage | x | 0.1 | 2.6 | 4.2% | |
| Debt to equity ratio | x | 8.9 | 0.4 | 2,007.4% | |
| Sales to assets ratio | x | 1.1 | 0.7 | 147.1% | |
| Return on assets | % | 7.4 | 4.7 | 157.7% | |
| Return on equity | % | -38.9 | 5.2 | -743.6% | |
| Return on capital | % | -0.5 | 6.2 | -8.1% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 11,671 | 57,907 | 20.2% | |
| From Investments | Rs m | -371 | -45,829 | 0.8% | |
| From Financial Activity | Rs m | -15,201 | -13,814 | 110.0% | |
| Net Cashflow | Rs m | -3,900 | -1,737 | 224.6% | |
The reporting currency for GERDAU (Brazil) is Brazil Reais. All data has been converted at 13.33 Rs / BRL
Compare JSW ISPAT With: NIPPON STEEL (Japan) BAOSTEEL (China) ARCELOR M. (Luxemb.)
Compare JSW ISPAT With: MUKAND JINDAL STAINLESS ISMT MAHARASHTRA SEAMLESS TECHNOCRAFT
Today's Market
Sensex Ends Flat; Wipro & Hindalco Industries Among Top Nifty Gainers(Closing)
Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.
Related Views On News
Most Popular
India: Recovery Stalled by Vaccine Games? (The Honest Truth)
Apr 13, 2021Ajit Dayal on how India's vaccine strategy will impact the markets.
4 Stocks to Make Your Portfolio Immune to the Second Covid Wave (Profit Hunter)
Apr 6, 2021Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
An India Revival Stock I'm Bullish On... (Profit Hunter)
Apr 9, 2021This could take India to the position of 3rd largest economy.
Why Did the Market Crash on Monday? (Fast Profits Daily)
Apr 13, 2021In this video, I'll you what I think is the real reason behind yesterday's market crash.
A Unique Sector for Short-Term Profits (Fast Profits Daily)
Apr 12, 2021This ignored sector could deliver big short-term profits.
More
