MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - steel
- JSW ISPAT - NIPPON STEEL (Japan)
JSW ISPAT vs NIPPON STEEL (Japan) - Comparison Results
JSW ISPAT Change
Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More
NIPPON STEEL (Japan)
Nippon Steel & Sumitomo Metal is an integrated steel maker formed in 1970. It is the world's 6th largest steel producer by volume during 2011. The company produces various types of steel products used for industrial machinery & equipment and exports ... More
Financials
 JSW ISPAT  NIPPON STEEL |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| JSW ISPAT Jun-12 |
NIPPON STEEL Mar-18 |
JSW ISPAT/ NIPPON STEEL |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 21 | 1,619 | - | |
| Low | Rs | 9 | 961 | - | |
| Sales per share (Unadj.) | Rs | 44.1 | 424.8 | - | |
| Earnings per share (Unadj.) | Rs | -1.0 | 14.6 | - | |
| Cash flow per share (Unadj.) | Rs | 1.4 | 15.3 | - | |
| Dividends per share (Unadj.) | Rs | 0 | 47.60 | - | |
| Dividend yield (eoy) | % | 0 | 3.7 | 0.0% | |
| Book value per share (Unadj.) | Rs | 2.7 | 206.1 | - | |
| Shares outstanding (eoy) | m | 2,516.82 | 9,074.65 | - | |
| Bonus/Rights/Conversions | PI | - | - | ||
| Price / Sales ratio | x | 0.3 | 3.0 | 11.2% | |
| Avg P/E ratio | x | -14.3 | 88.3 | -16.2% | |
| P/CF ratio (eoy) | x | 10.4 | 84.4 | 12.3% | |
| Price / Book Value ratio | x | 5.6 | 6.3 | 89.0% | |
| Dividend payout | % | 0 | 325.7 | 0.0% | |
| Avg Mkt Cap | Rs m | 37,752 | 11,707,478 | 0.3% | |
| No. of employees | `000 | 3.3 | 93.6 | 3.5% | |
| Total wages/salary | Rs m | 2,610 | 90,193 | 2.9% | |
| Avg. sales/employee | Rs Th | 33,761.6 | 41,201.5 | 81.9% | |
| Avg. wages/employee | Rs Th | 793.6 | 964.0 | 82.3% | |
| Avg. net profit/employee | Rs Th | -801.8 | 1,417.8 | -56.6% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 111,042 | 3,854,691 | 2.9% | |
| Other income | Rs m | 374 | 37,879 | 1.0% | |
| Total revenues | Rs m | 111,416 | 3,892,570 | 2.9% | |
| Gross profit | Rs m | 7,019 | 156,320 | 4.5% | |
| Depreciation | Rs m | 6,268 | 6,110 | 102.6% | |
| Interest | Rs m | 10,093 | 13,672 | 73.8% | |
| Profit before tax | Rs m | -8,968 | 174,416 | -5.1% | |
| Minority Interest | Rs m | 0 | -17,680 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -1,461 | 22,689 | -6.4% | |
| Tax | Rs m | -7,792 | 46,783 | -16.7% | |
| Profit after tax | Rs m | -2,637 | 132,641 | -2.0% | |
| Gross profit margin | % | 6.3 | 4.1 | 155.9% | |
| Effective tax rate | % | 86.9 | 26.8 | 323.9% | |
| Net profit margin | % | -2.4 | 3.4 | -69.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 28,330 | 1,684,267 | 1.7% | |
| Current liabilities | Rs m | 47,692 | 1,418,678 | 3.4% | |
| Net working cap to sales | % | -17.4 | 6.9 | -253.1% | |
| Current ratio | x | 0.6 | 1.2 | 50.0% | |
| Inventory Days | Days | 64 | 89 | 71.7% | |
| Debtors Days | Days | 11 | 44 | 25.2% | |
| Net fixed assets | Rs m | 70,058 | 2,012,753 | 3.5% | |
| Share capital | Rs m | 25,161 | 285,276 | 8.8% | |
| Net worth | Rs m | 6,777 | 1,870,678 | 0.4% | |
| Long term debt | Rs m | 60,348 | 1,353,622 | 4.5% | |
| Total assets | Rs m | 101,133 | 5,162,841 | 2.0% | |
| Interest coverage | x | 0.1 | 13.8 | 0.8% | |
| Debt to equity ratio | x | 8.9 | 0.7 | 1,230.6% | |
| Sales to assets ratio | x | 1.1 | 0.7 | 147.1% | |
| Return on assets | % | 7.4 | 2.8 | 260.1% | |
| Return on equity | % | -38.9 | 7.1 | -548.8% | |
| Return on capital | % | -0.5 | 6.0 | -8.4% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 11,671 | 312,015 | 3.7% | |
| From Investments | Rs m | -371 | -240,325 | 0.2% | |
| From Financial Activity | Rs m | -15,201 | -60,649 | 25.1% | |
| Net Cashflow | Rs m | -3,900 | 13,862 | -28.1% | |
The reporting currency for NIPPON STEEL (Japan) is Japan Yen. All data has been converted at 0.68 Rs / JPY
Compare JSW ISPAT With: GERDAU (Brazil) BAOSTEEL (China) ARCELOR M. (Luxemb.)
Compare JSW ISPAT With: PRAKASH INDUSTRIES JINDAL STAINLESS JAI CORP MONNET ISPAT & ENERGY TATA STEEL
Today's Market
SGX Nifty Up 60 Points, 6 Reasons Behind the Stock Market Crash, HDFC Bank Q4FY21 Results, and Buzzing Stocks Today(Pre-Open)
Indian share markets nosedived and registered sharp losses in yesterday's volatile session following a strong second wave of Covid-19 in the country.
Related Views On News
Most Popular
India: Recovery Stalled by Vaccine Games? (The Honest Truth)
Apr 13, 2021Ajit Dayal on how India's vaccine strategy will impact the markets.
A Stock with 700% Return Potential Comes with Additional Payoffs (Profit Hunter)
Apr 15, 2021Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
11x Bankruptcy to Bluechip Stock: A Rare India Revival Story (Profit Hunter)
Apr 16, 2021There is no stopping this 11-bagger stock from significant upside.
Why Did the Market Crash on Monday? (Fast Profits Daily)
Apr 13, 2021In this video, I'll you what I think is the real reason behind yesterday's market crash.
A Unique Sector for Short-Term Profits (Fast Profits Daily)
Apr 12, 2021This ignored sector could deliver big short-term profits.
More
