Compare, Analyse ITC Ltd with AVI LIMITED - S. Africa - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

ITC vs AVI LTD. (S. Africa) - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

AVI LTD. (S. Africa)

AVI Limited is South Africa's leading food company with extensive brand portfolio of more than 53 brands, 33 owned brands and over 20 international licensed brands. Its product profile spans across beverages, snacks, convenience foods, cosmetics, sh... More



5-Yr Chart
Click to enlarge
High Rs323248-   
Low Rs256137-   
Sales per share (Unadj.) Rs39.4116.5-  
Earnings per share (Unadj.) Rs10.513.6-  
Cash flow per share (Unadj.) Rs11.616.7-  
Dividends per share (Unadj.) Rs5.759.76-  
Dividend yield (eoy) %2.05.1 39.2%  
Book value per share (Unadj.) Rs48.250.8-  
Shares outstanding (eoy) m12,258.63342.14-   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.31.7 444.0%   
Avg P/E ratio x27.614.1 195.9%  
P/CF ratio (eoy) x24.911.5 216.8%  
Price / Book Value ratio x6.03.8 158.4%  
Dividend payout %54.971.6 76.7%   
Avg Mkt Cap Rs m3,543,97065,795 5,386.4%   
No. of employees `00027.39.7 282.4%   
Total wages/salary Rs m41,7797,492 557.6%   
Avg. sales/employee Rs Th17,725.24,126.8 429.5%   
Avg. wages/employee Rs Th1,531.5775.7 197.5%   
Avg. net profit/employee Rs Th4,705.4483.3 973.6%   
Net Sales Rs m483,52739,861 1,213.0%  
Other income Rs m21,73866 32,748.7%   
Total revenues Rs m505,26539,927 1,265.5%   
Gross profit Rs m184,1817,822 2,354.6%  
Depreciation Rs m13,9661,062 1,315.6%   
Interest Rs m454135 336.0%   
Profit before tax Rs m191,4986,692 2,861.7%   
Minority Interest Rs m0-10 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0120 0.0%   
Tax Rs m63,1392,134 2,959.1%   
Profit after tax Rs m128,3594,668 2,749.7%  
Gross profit margin %38.119.6 194.1%  
Effective tax rate %33.031.9 103.4%   
Net profit margin %26.511.7 226.7%  
Current assets Rs m317,47312,741 2,491.8%   
Current liabilities Rs m100,1207,101 1,409.9%   
Net working cap to sales %45.014.1 317.7%  
Current ratio x3.21.8 176.7%  
Inventory Days Days6044 137.2%  
Debtors Days Days3055 55.0%  
Net fixed assets Rs m235,1068,451 2,782.1%   
Share capital Rs m12,25982 14,991.6%   
"Free" reserves Rs m579,1500-   
Net worth Rs m591,40917,389 3,401.1%   
Long term debt Rs m8219 423.6%   
Total assets Rs m717,98426,372 2,722.5%  
Interest coverage x422.650.5 836.7%   
Debt to equity ratio x00 12.5%  
Sales to assets ratio x0.71.5 44.6%   
Return on assets %17.918.2 98.5%  
Return on equity %21.726.8 80.8%  
Return on capital %32.539.8 81.4%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m23,0000-   
From Operations Rs m125,8344,929 2,552.8%  
From Investments Rs m-55,457-2,165 2,561.5%  
From Financial Activity Rs m-68,686-4,841 1,418.8%  
Net Cashflow Rs m1,691-2,077 -81.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for AVI LTD. (S. Africa) is South Africa Rand. All data has been converted at 4.81 Rs / ZAR

Compare ITC With: TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  


Today's Market

Sensex Opens Flat; Infosys Tanks 10%(09:30 am)

Asian share markets are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.1% while the Hang Seng is up 0.2%.

Related Views On News

ITC Announces Quarterly Results (1QFY20); Net Profit Up 12.6% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ITC has posted a net profit of Rs 32 bn (up 12.6% YoY). Sales on the other hand came in at Rs 115 bn (up 5.8% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC 2018-19 Annual Report Analysis (Annual Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

ITC Announces Quarterly Results (4QFY19); Net Profit Up 18.7% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, ITC has posted a net profit of Rs 35 bn (up 18.7% YoY). Sales on the other hand came in at Rs 122 bn (up 12.9% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound (Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival (Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market (The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound (The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Oct 22, 2019 09:57 AM