MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - food & tobacco
- ITC - COCA COLA (US)
ITC vs COCA COLA (US) - Comparison Results
ITC Change
ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More
COCA COLA (US)
The Coca Cola Company is the world’s largest beverage company. It owns and markets more than 500 non-alcoholic beverage brands including soft drinks, fruit juices, sport drinks and other beverages. It has four of the world’s top five sparkling bevera... More
Financials
 ITC  COCA COLA |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| ITC Mar-20 |
COCA COLA Dec-18 |
ITC/ COCA COLA |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 310 | 3,771 | - | |
| Low | Rs | 135 | 3,008 | - | |
| Sales per share (Unadj.) | Rs | 40.2 | 558.5 | - | |
| Earnings per share (Unadj.) | Rs | 12.7 | 117.9 | - | |
| Cash flow per share (Unadj.) | Rs | 14.0 | 137.0 | - | |
| Dividends per share (Unadj.) | Rs | 10.15 | 119.71 | - | |
| Dividend yield (eoy) | % | 4.6 | 3.5 | 129.2% | |
| Book value per share (Unadj.) | Rs | 53.1 | 297.7 | - | |
| Shares outstanding (eoy) | m | 12,292.23 | 4,268.00 | - | |
| Bonus/Rights/Conversions | ESOS | - | - | ||
| Price / Sales ratio | x | 5.5 | 6.1 | 91.2% | |
| Avg P/E ratio | x | 17.5 | 28.7 | 61.0% | |
| P/CF ratio (eoy) | x | 15.9 | 24.7 | 64.1% | |
| Price / Book Value ratio | x | 4.2 | 11.4 | 36.8% | |
| Dividend payout | % | 80.0 | 101.5 | 78.8% | |
| Avg Mkt Cap | Rs m | 2,735,021 | 14,465,729 | 18.9% | |
| No. of employees | `000 | 28.1 | 62.6 | 44.9% | |
| Total wages/salary | Rs m | 42,958 | 0 | - | |
| Avg. sales/employee | Rs Th | 17,572.1 | 38,074.5 | 46.2% | |
| Avg. wages/employee | Rs Th | 1,527.9 | 0 | - | |
| Avg. net profit/employee | Rs Th | 5,546.1 | 8,040.2 | 69.0% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 494,041 | 2,383,466 | 20.7% | |
| Other income | Rs m | 25,979 | 42,573 | 61.0% | |
| Total revenues | Rs m | 520,019 | 2,426,039 | 21.4% | |
| Gross profit | Rs m | 191,363 | 735,331 | 26.0% | |
| Depreciation | Rs m | 16,449 | 81,255 | 20.2% | |
| Interest | Rs m | 547 | 68,760 | 0.8% | |
| Profit before tax | Rs m | 200,346 | 627,889 | 31.9% | |
| Minority Interest | Rs m | 0 | -3,142 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 44,418 | 121,433 | 36.6% | |
| Profit after tax | Rs m | 155,928 | 503,314 | 31.0% | |
| Gross profit margin | % | 38.7 | 30.9 | 125.6% | |
| Effective tax rate | % | 22.2 | 19.3 | 114.6% | |
| Net profit margin | % | 31.6 | 21.1 | 149.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 395,054 | 2,292,036 | 17.2% | |
| Current liabilities | Rs m | 95,598 | 2,186,465 | 4.4% | |
| Net working cap to sales | % | 60.6 | 4.4 | 1,368.5% | |
| Current ratio | x | 4.1 | 1.0 | 394.2% | |
| Inventory Days | Days | 66 | 32 | 207.0% | |
| Debtors Days | Days | 19 | 39 | 48.7% | |
| Net fixed assets | Rs m | 249,698 | 615,918 | 40.5% | |
| Share capital | Rs m | 12,292 | 131,683 | 9.3% | |
| Net worth | Rs m | 652,733 | 1,270,518 | 51.4% | |
| Long term debt | Rs m | 59 | 1,897,734 | 0.0% | |
| Total assets | Rs m | 773,670 | 6,226,221 | 12.4% | |
| Interest coverage | x | 367.4 | 10.1 | 3,626.2% | |
| Debt to equity ratio | x | 0 | 1.5 | 0.0% | |
| Sales to assets ratio | x | 0.6 | 0.4 | 166.8% | |
| Return on assets | % | 20.2 | 9.2 | 220.1% | |
| Return on equity | % | 23.9 | 39.6 | 60.3% | |
| Return on capital | % | 30.8 | 21.9 | 140.6% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 146,897 | 547,682 | 26.8% | |
| From Investments | Rs m | -61,740 | 474,957 | -13.0% | |
| From Financial Activity | Rs m | -81,815 | -789,501 | 10.4% | |
| Net Cashflow | Rs m | 3,342 | 233,139 | 1.4% | |
The reporting currency for COCA COLA (US) is United States Dollars. All data has been converted at 74.82 Rs / USD
Compare ITC With: NESTLE (Switz.) TIGER BRANDS (S. Africa) AVI LTD. (S. Africa)
Compare ITC With: GOODRICKE AVANTI FEEDS TATA CONSUMER PROD. DABUR KRBL
Today's Market
Sensex Ends Flat; Wipro & Hindalco Industries Among Top Nifty Gainers(Closing)
Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.
Related Views On News
ITC Announces Quarterly Results (3QFY21); Net Profit Down 11.6% (Quarterly Result Update)
Feb 12, 2021 | Updated on Feb 12, 2021For the quarter ended December 2020, ITC has posted a net profit of Rs 37 bn (down 11.6% YoY). Sales on the other hand came in at Rs 125 bn (up 4.0% YoY). Read on for a complete analysis of ITC's quarterly results.
ITC 2019-20 Annual Report Analysis (Annual Result Update)
Dec 1, 2020 | Updated on Dec 1, 2020Here's an analysis of the annual report of ITC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.
ITC Announces Quarterly Results (2QFY21); Net Profit Down 19.7% (Quarterly Result Update)
Nov 25, 2020 | Updated on Nov 25, 2020For the quarter ended September 2020, ITC has posted a net profit of Rs 32 bn (down 19.7% YoY). Sales on the other hand came in at Rs 120 bn (up 0.9% YoY). Read on for a complete analysis of ITC's quarterly results.
Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)
Dec 2, 2020Does the company with one of the fastest-growing QSR chains in India have sound prospects?
ITC 2018-19 Annual Report Analysis (Annual Result Update)
Jun 17, 2019 | Updated on Jun 17, 2019Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.
More Views on NewsMost Popular
India: Recovery Stalled by Vaccine Games? (The Honest Truth)
Apr 13, 2021Ajit Dayal on how India's vaccine strategy will impact the markets.
4 Stocks to Make Your Portfolio Immune to the Second Covid Wave (Profit Hunter)
Apr 6, 2021Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
An India Revival Stock I'm Bullish On... (Profit Hunter)
Apr 9, 2021This could take India to the position of 3rd largest economy.
Why Did the Market Crash on Monday? (Fast Profits Daily)
Apr 13, 2021In this video, I'll you what I think is the real reason behind yesterday's market crash.
Why the Market Fell Yesterday (Fast Profits Daily)
Apr 6, 2021In this video, I'll tell you the two reasons why the market fell on Monday and how you can prepare yourself for such events in the future.
More
