Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.
This is an entirely free service. No payments are to be made.ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More
Tiger Brands is South Africa’s largest food company. The company manufactures, processes and distributes food products which include milling and baking, confectioneries, general foods as well as edible oils and its derivatives. Tiger Brands wide rang... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ITC LTD Mar-18 |
TIGER BRANDS Sep-13 |
ITC LTD/ TIGER BRANDS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 353 | 168,835 | - | |
Low | Rs | 250 | 134,568 | - | |
Sales per share (Unadj.) | Rs | 356.0 | 710.5 | - | |
Earnings per share (Unadj.) | Rs | 94.2 | 67.6 | - | |
Cash flow per share (Unadj.) | Rs | 104.3 | 85.7 | - | |
Dividends per share (Unadj.) | Rs | 5.15 | 4,359.60 | - | |
Dividend yield (eoy) | % | 1.7 | 2.9 | 59.4% | |
Book value per share (Unadj.) | Rs | 430.3 | 338.8 | - | |
Shares outstanding (eoy) | m | 1,220.43 | 191.55 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.8 | 213.5 | 0.4% | |
Avg P/E ratio | x | 3.2 | 2,244.6 | 0.1% | |
P/CF ratio (eoy) | x | 2.9 | 1,770.7 | 0.2% | |
Price / Book Value ratio | x | 0.7 | 447.7 | 0.2% | |
Dividend payout | % | 5.5 | 6,450.6 | 0.1% | |
Avg Mkt Cap | Rs m | 368,326 | 29,058,418 | 1.3% | |
No. of employees | `000 | 26.1 | 16.8 | 156.1% | |
Total wages/salary | Rs m | 37,609 | 12,605 | 298.4% | |
Avg. sales/employee | Rs Th | 16,617.2 | 8,124.4 | 204.5% | |
Avg. wages/employee | Rs Th | 1,438.4 | 752.4 | 191.2% | |
Avg. net profit/employee | Rs Th | 4,395.4 | 772.8 | 568.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 434,489 | 136,100 | 319.2% | |
Other income | Rs m | 18,319 | 190 | 9,666.6% | |
Total revenues | Rs m | 452,808 | 136,290 | 332.2% | |
Gross profit | Rs m | 164,905 | 22,034 | 748.4% | |
Depreciation | Rs m | 12,363 | 3,465 | 356.8% | |
Interest | Rs m | 899 | 2,011 | 44.7% | |
Profit before tax | Rs m | 169,962 | 16,748 | 1,014.8% | |
Minority Interest | Rs m | 0 | 109 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 4,129 | 292 | 1,412.5% | |
Tax | Rs m | 59,164 | 4,203 | 1,407.5% | |
Profit after tax | Rs m | 114,927 | 12,946 | 887.8% | |
Gross profit margin | % | 38.0 | 16.2 | 234.4% | |
Effective tax rate | % | 34.8 | 25.1 | 138.7% | |
Net profit margin | % | 26.5 | 9.5 | 278.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 263,936 | 47,699 | 553.3% | |
Current liabilities | Rs m | 92,502 | 41,983 | 220.3% | |
Net working cap to sales | % | 39.5 | 4.2 | 939.6% | |
Current ratio | x | 2.9 | 1.1 | 251.1% | |
Inventory Days | Days | 64 | 63 | 101.3% | |
Debtors Days | Days | 23 | 56 | 39.9% | |
Net fixed assets | Rs m | 220,323 | 27,715 | 795.0% | |
Share capital | Rs m | 12,204 | 96 | 12,744.7% | |
Net worth | Rs m | 525,101 | 64,906 | 809.0% | |
Long term debt | Rs m | 115 | 7,323 | 1.6% | |
Total assets | Rs m | 642,889 | 126,410 | 508.6% | |
Interest coverage | x | 190.0 | 9.3 | 2,037.2% | |
Debt to equity ratio | x | 0 | 0.1 | 0.2% | |
Sales to assets ratio | x | 0.7 | 1.1 | 62.8% | |
Return on assets | % | 18.0 | 11.8 | 152.3% | |
Return on equity | % | 21.9 | 19.9 | 109.7% | |
Return on capital | % | 33.3 | 26.5 | 125.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 131,694 | 7,324 | 1,798.1% | |
From Investments | Rs m | -71,139 | -16,540 | 430.1% | |
From Financial Activity | Rs m | -62,211 | 2,145 | -2,900.9% | |
Net Cashflow | Rs m | -1,656 | -7,072 | 23.4% |
Compare ITC LTD With: NESTLE (Switz.) COCA COLA (US) AVI LTD. (S. Africa)
Compare ITC LTD With: REI AGRO LTD. KWALITY GUJ.AMB.EXP. MCLEOD RUSSEL GSK CONSUMER
| |
Asian share markets are higher today as Chinese and Hong Kong shares show gains. US stocks rallied on Friday with the Dow and the Nasdaq posting eighth straight weekly gains.
For the quarter ended December 2018, ITC LTD has posted a net profit of Rs 32 bn (up 3.8% YoY). Sales on the other hand came in at Rs 114 bn (up 14.9% YoY). Read on for a complete analysis of ITC LTD's quarterly results.
For the quarter ended September 2018, ITC LTD has posted a net profit of Rs 30 bn (up 11.9% YoY). Sales on the other hand came in at Rs 113 bn (up 15.5% YoY). Read on for a complete analysis of ITC LTD's quarterly results.
Additional cess in the GST regime hurts ITC's cigarette business.
Is the Prataap Snacks IPO worth your attention?
Should you subscribe to the IPO of Apex Frozen Foods Ltd?
More Views on NewsManagements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...
The real estate sector is ready to make a comeback. This is the stock to consider buying.
A roundtable on the 18th of January 2019 had investors with billions of dollars of investment kitty.
This is the trick to following super investors and not losing money.
Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.
More
| |