MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - food & tobacco
- ITC - TIGER BRANDS (S. Africa)
ITC vs TIGER BRANDS (S. Africa) - Comparison Results
ITC Change
ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More
TIGER BRANDS (S. Africa)
Tiger Brands is South Africa’s largest food company. The company manufactures, processes and distributes food products which include milling and baking, confectioneries, general foods as well as edible oils and its derivatives. Tiger Brands wide rang... More
Financials
 ITC  TIGER BRANDS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| ITC Mar-20 |
TIGER BRANDS Sep-13 |
ITC/ TIGER BRANDS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 310 | 161,800 | - | |
| Low | Rs | 135 | 128,961 | - | |
| Sales per share (Unadj.) | Rs | 40.2 | 680.9 | - | |
| Earnings per share (Unadj.) | Rs | 12.7 | 64.8 | - | |
| Cash flow per share (Unadj.) | Rs | 14.0 | 82.1 | - | |
| Dividends per share (Unadj.) | Rs | 10.15 | 4,177.95 | - | |
| Dividend yield (eoy) | % | 4.6 | 2.9 | 158.7% | |
| Book value per share (Unadj.) | Rs | 53.1 | 324.7 | - | |
| Shares outstanding (eoy) | m | 12,292.23 | 191.55 | - | |
| Bonus/Rights/Conversions | ESOS | - | - | ||
| Price / Sales ratio | x | 5.5 | 213.5 | 2.6% | |
| Avg P/E ratio | x | 17.5 | 2,244.6 | 0.8% | |
| P/CF ratio (eoy) | x | 15.9 | 1,770.7 | 0.9% | |
| Price / Book Value ratio | x | 4.2 | 447.7 | 0.9% | |
| Dividend payout | % | 80.0 | 6,450.6 | 1.2% | |
| Avg Mkt Cap | Rs m | 2,735,021 | 27,847,651 | 9.8% | |
| No. of employees | `000 | 28.1 | 16.8 | 167.8% | |
| Total wages/salary | Rs m | 42,958 | 12,080 | 355.6% | |
| Avg. sales/employee | Rs Th | 17,572.1 | 7,785.9 | 225.7% | |
| Avg. wages/employee | Rs Th | 1,527.9 | 721.1 | 211.9% | |
| Avg. net profit/employee | Rs Th | 5,546.1 | 740.6 | 748.9% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 494,041 | 130,429 | 378.8% | |
| Other income | Rs m | 25,979 | 182 | 14,304.9% | |
| Total revenues | Rs m | 520,019 | 130,611 | 398.1% | |
| Gross profit | Rs m | 191,363 | 21,116 | 906.2% | |
| Depreciation | Rs m | 16,449 | 3,321 | 495.4% | |
| Interest | Rs m | 547 | 1,927 | 28.4% | |
| Profit before tax | Rs m | 200,346 | 16,050 | 1,248.3% | |
| Minority Interest | Rs m | 0 | 104 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 280 | 0.0% | |
| Tax | Rs m | 44,418 | 4,028 | 1,102.7% | |
| Profit after tax | Rs m | 155,928 | 12,406 | 1,256.8% | |
| Gross profit margin | % | 38.7 | 16.2 | 239.3% | |
| Effective tax rate | % | 22.2 | 25.1 | 88.3% | |
| Net profit margin | % | 31.6 | 9.5 | 331.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 395,054 | 45,711 | 864.2% | |
| Current liabilities | Rs m | 95,598 | 40,234 | 237.6% | |
| Net working cap to sales | % | 60.6 | 4.2 | 1,443.4% | |
| Current ratio | x | 4.1 | 1.1 | 363.7% | |
| Inventory Days | Days | 66 | 63 | 104.3% | |
| Debtors Days | Days | 19 | 56 | 33.5% | |
| Net fixed assets | Rs m | 249,698 | 26,560 | 940.1% | |
| Share capital | Rs m | 12,292 | 92 | 13,394.6% | |
| Net worth | Rs m | 652,733 | 62,201 | 1,049.4% | |
| Long term debt | Rs m | 59 | 7,018 | 0.8% | |
| Total assets | Rs m | 773,670 | 121,143 | 638.6% | |
| Interest coverage | x | 367.4 | 9.3 | 3,938.5% | |
| Debt to equity ratio | x | 0 | 0.1 | 0.1% | |
| Sales to assets ratio | x | 0.6 | 1.1 | 59.3% | |
| Return on assets | % | 20.2 | 11.8 | 170.9% | |
| Return on equity | % | 23.9 | 19.9 | 119.8% | |
| Return on capital | % | 30.8 | 26.5 | 116.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 146,897 | 7,019 | 2,092.9% | |
| From Investments | Rs m | -61,740 | -15,851 | 389.5% | |
| From Financial Activity | Rs m | -81,815 | 2,055 | -3,980.9% | |
| Net Cashflow | Rs m | 3,342 | -6,777 | -49.3% | |
The reporting currency for TIGER BRANDS (S. Africa) is South Africa Rand. All data has been converted at 4.83 Rs / ZAR
Compare ITC With: NESTLE (Switz.) COCA COLA (US) AVI LTD. (S. Africa)
Compare ITC With: RADICO KHAITAN KAVERI SEED GOODRICKE MCLEOD RUSSEL GSK CONSUMER
Today's Market
Indian Share Markets Open Lower; IndusInd Bank & Wipro Top Losers(09:30 am)
Asian stock markets are trading on a negative note today as rising US Treasury yields again rattled equity investors while hoisting the dollar to a three-month high.
Related Views On News
ITC Announces Quarterly Results (3QFY21); Net Profit Down 11.6% (Quarterly Result Update)
Feb 12, 2021 | Updated on Feb 12, 2021For the quarter ended December 2020, ITC has posted a net profit of Rs 37 bn (down 11.6% YoY). Sales on the other hand came in at Rs 125 bn (up 4.0% YoY). Read on for a complete analysis of ITC's quarterly results.
ITC 2019-20 Annual Report Analysis (Annual Result Update)
Dec 1, 2020 | Updated on Dec 1, 2020Here's an analysis of the annual report of ITC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.
ITC Announces Quarterly Results (2QFY21); Net Profit Down 19.7% (Quarterly Result Update)
Nov 25, 2020 | Updated on Nov 25, 2020For the quarter ended September 2020, ITC has posted a net profit of Rs 32 bn (down 19.7% YoY). Sales on the other hand came in at Rs 120 bn (up 0.9% YoY). Read on for a complete analysis of ITC's quarterly results.
Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)
Dec 2, 2020Does the company with one of the fastest-growing QSR chains in India have sound prospects?
ITC 2018-19 Annual Report Analysis (Annual Result Update)
Jun 17, 2019 | Updated on Jun 17, 2019Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.
More Views on NewsMost Popular
It's the Beginning of a New Bull Phase in Smallcaps (Profit Hunter)
Feb 24, 2021Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
Make Rs 5,000 Per Day Trading the Market (Fast Profits Daily)
Feb 25, 2021In this video, I'll show you how to get started on the path to daily trading profits.
The Hidden Tesla in My Great Indian Wealth Project (Profit Hunter)
Feb 23, 2021An Indian company founded three decades ago in a garage caught my attention...
How Much Money For Day Trading? (Fast Profits Daily)
Feb 22, 2021In this video, I'll show you how to allocate your capital as a day trader.
More
