ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More
Tiger Brands is South Africa’s largest food company. The company manufactures, processes and distributes food products which include milling and baking, confectioneries, general foods as well as edible oils and its derivatives. Tiger Brands wide rang... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ITC Mar-20 |
TIGER BRANDS Sep-13 |
ITC/ TIGER BRANDS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 310 | 161,800 | - | |
Low | Rs | 135 | 128,961 | - | |
Sales per share (Unadj.) | Rs | 40.2 | 680.9 | - | |
Earnings per share (Unadj.) | Rs | 12.7 | 64.8 | - | |
Cash flow per share (Unadj.) | Rs | 14.0 | 82.1 | - | |
Dividends per share (Unadj.) | Rs | 10.15 | 4,177.95 | - | |
Dividend yield (eoy) | % | 4.6 | 2.9 | 158.7% | |
Book value per share (Unadj.) | Rs | 53.1 | 324.7 | - | |
Shares outstanding (eoy) | m | 12,292.23 | 191.55 | - | |
Bonus/Rights/Conversions | ESOS | - | - | ||
Price / Sales ratio | x | 5.5 | 213.5 | 2.6% | |
Avg P/E ratio | x | 17.5 | 2,244.6 | 0.8% | |
P/CF ratio (eoy) | x | 15.9 | 1,770.7 | 0.9% | |
Price / Book Value ratio | x | 4.2 | 447.7 | 0.9% | |
Dividend payout | % | 80.0 | 6,450.6 | 1.2% | |
Avg Mkt Cap | Rs m | 2,735,021 | 27,847,651 | 9.8% | |
No. of employees | `000 | 28.1 | 16.8 | 167.8% | |
Total wages/salary | Rs m | 42,958 | 12,080 | 355.6% | |
Avg. sales/employee | Rs Th | 17,572.1 | 7,785.9 | 225.7% | |
Avg. wages/employee | Rs Th | 1,527.9 | 721.1 | 211.9% | |
Avg. net profit/employee | Rs Th | 5,546.1 | 740.6 | 748.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 494,041 | 130,429 | 378.8% | |
Other income | Rs m | 25,979 | 182 | 14,304.9% | |
Total revenues | Rs m | 520,019 | 130,611 | 398.1% | |
Gross profit | Rs m | 191,363 | 21,116 | 906.2% | |
Depreciation | Rs m | 16,449 | 3,321 | 495.4% | |
Interest | Rs m | 547 | 1,927 | 28.4% | |
Profit before tax | Rs m | 200,346 | 16,050 | 1,248.3% | |
Minority Interest | Rs m | 0 | 104 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 280 | 0.0% | |
Tax | Rs m | 44,418 | 4,028 | 1,102.7% | |
Profit after tax | Rs m | 155,928 | 12,406 | 1,256.8% | |
Gross profit margin | % | 38.7 | 16.2 | 239.3% | |
Effective tax rate | % | 22.2 | 25.1 | 88.3% | |
Net profit margin | % | 31.6 | 9.5 | 331.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 395,054 | 45,711 | 864.2% | |
Current liabilities | Rs m | 95,598 | 40,234 | 237.6% | |
Net working cap to sales | % | 60.6 | 4.2 | 1,443.4% | |
Current ratio | x | 4.1 | 1.1 | 363.7% | |
Inventory Days | Days | 66 | 63 | 104.3% | |
Debtors Days | Days | 19 | 56 | 33.5% | |
Net fixed assets | Rs m | 249,698 | 26,560 | 940.1% | |
Share capital | Rs m | 12,292 | 92 | 13,394.6% | |
Net worth | Rs m | 652,733 | 62,201 | 1,049.4% | |
Long term debt | Rs m | 59 | 7,018 | 0.8% | |
Total assets | Rs m | 773,670 | 121,143 | 638.6% | |
Interest coverage | x | 367.4 | 9.3 | 3,938.5% | |
Debt to equity ratio | x | 0 | 0.1 | 0.1% | |
Sales to assets ratio | x | 0.6 | 1.1 | 59.3% | |
Return on assets | % | 20.2 | 11.8 | 170.9% | |
Return on equity | % | 23.9 | 19.9 | 119.8% | |
Return on capital | % | 30.8 | 26.5 | 116.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 146,897 | 7,019 | 2,092.9% | |
From Investments | Rs m | -61,740 | -15,851 | 389.5% | |
From Financial Activity | Rs m | -81,815 | 2,055 | -3,980.9% | |
Net Cashflow | Rs m | 3,342 | -6,777 | -49.3% |
Compare ITC With: NESTLE (Switz.) COCA COLA (US) AVI LTD. (S. Africa)
Compare ITC With: RADICO KHAITAN KAVERI SEED GOODRICKE MCLEOD RUSSEL GSK CONSUMER
Asian stock markets are trading on a negative note today as rising US Treasury yields again rattled equity investors while hoisting the dollar to a three-month high.
For the quarter ended December 2020, ITC has posted a net profit of Rs 37 bn (down 11.6% YoY). Sales on the other hand came in at Rs 125 bn (up 4.0% YoY). Read on for a complete analysis of ITC's quarterly results.
Here's an analysis of the annual report of ITC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.
For the quarter ended September 2020, ITC has posted a net profit of Rs 32 bn (down 19.7% YoY). Sales on the other hand came in at Rs 120 bn (up 0.9% YoY). Read on for a complete analysis of ITC's quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
An Indian company founded three decades ago in a garage caught my attention...
In this video, I'll show you how to allocate your capital as a day trader.
More