MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - food & tobacco
- ITC - TIGER BRANDS (S. Africa)
ITC vs TIGER BRANDS (S. Africa) - Comparison Results
ITC Change
ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More
TIGER BRANDS (S. Africa)
Tiger Brands is South Africa’s largest food company. The company manufactures, processes and distributes food products which include milling and baking, confectioneries, general foods as well as edible oils and its derivatives. Tiger Brands wide rang... More
Financials
 ITC  TIGER BRANDS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| ITC Mar-19 |
TIGER BRANDS Sep-13 |
ITC/ TIGER BRANDS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 323 | 161,130 | - | |
| Low | Rs | 256 | 128,427 | - | |
| Sales per share (Unadj.) | Rs | 39.4 | 678.1 | - | |
| Earnings per share (Unadj.) | Rs | 10.5 | 64.5 | - | |
| Cash flow per share (Unadj.) | Rs | 11.6 | 81.8 | - | |
| Dividends per share (Unadj.) | Rs | 5.75 | 4,160.65 | - | |
| Dividend yield (eoy) | % | 2.0 | 2.9 | 69.2% | |
| Book value per share (Unadj.) | Rs | 48.2 | 323.4 | - | |
| Shares outstanding (eoy) | m | 12,258.63 | 191.55 | - | |
| Bonus/Rights/Conversions | ESOS | - | - | ||
| Price / Sales ratio | x | 7.3 | 213.5 | 3.4% | |
| Avg P/E ratio | x | 27.6 | 2,244.6 | 1.2% | |
| P/CF ratio (eoy) | x | 24.9 | 1,770.7 | 1.4% | |
| Price / Book Value ratio | x | 6.0 | 447.7 | 1.3% | |
| Dividend payout | % | 54.9 | 6,450.6 | 0.9% | |
| Avg Mkt Cap | Rs m | 3,543,970 | 27,732,340 | 12.8% | |
| No. of employees | `000 | 27.3 | 16.8 | 162.8% | |
| Total wages/salary | Rs m | 41,779 | 12,030 | 347.3% | |
| Avg. sales/employee | Rs Th | 17,725.2 | 7,753.7 | 228.6% | |
| Avg. wages/employee | Rs Th | 1,531.5 | 718.1 | 213.3% | |
| Avg. net profit/employee | Rs Th | 4,705.4 | 737.5 | 638.0% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 483,527 | 129,889 | 372.3% | |
| Other income | Rs m | 21,738 | 181 | 12,019.5% | |
| Total revenues | Rs m | 505,265 | 130,070 | 388.5% | |
| Gross profit | Rs m | 184,181 | 21,029 | 875.8% | |
| Depreciation | Rs m | 13,966 | 3,307 | 422.3% | |
| Interest | Rs m | 454 | 1,919 | 23.7% | |
| Profit before tax | Rs m | 191,498 | 15,984 | 1,198.1% | |
| Minority Interest | Rs m | 0 | 104 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 279 | 0.0% | |
| Tax | Rs m | 63,139 | 4,012 | 1,573.9% | |
| Profit after tax | Rs m | 128,359 | 12,355 | 1,038.9% | |
| Gross profit margin | % | 38.1 | 16.2 | 235.3% | |
| Effective tax rate | % | 33.0 | 25.1 | 131.4% | |
| Net profit margin | % | 26.5 | 9.5 | 279.1% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 317,473 | 45,522 | 697.4% | |
| Current liabilities | Rs m | 100,120 | 40,067 | 249.9% | |
| Net working cap to sales | % | 45.0 | 4.2 | 1,070.4% | |
| Current ratio | x | 3.2 | 1.1 | 279.1% | |
| Inventory Days | Days | 60 | 63 | 95.3% | |
| Debtors Days | Days | 30 | 56 | 53.9% | |
| Net fixed assets | Rs m | 235,106 | 26,450 | 888.9% | |
| Share capital | Rs m | 12,259 | 91 | 13,413.5% | |
| Net worth | Rs m | 591,409 | 61,944 | 954.8% | |
| Long term debt | Rs m | 82 | 6,989 | 1.2% | |
| Total assets | Rs m | 717,984 | 120,641 | 595.1% | |
| Interest coverage | x | 422.6 | 9.3 | 4,530.5% | |
| Debt to equity ratio | x | 0 | 0.1 | 0.1% | |
| Sales to assets ratio | x | 0.7 | 1.1 | 62.6% | |
| Return on assets | % | 17.9 | 11.8 | 151.6% | |
| Return on equity | % | 21.7 | 19.9 | 108.8% | |
| Return on capital | % | 32.5 | 26.5 | 122.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 125,834 | 6,990 | 1,800.2% | |
| From Investments | Rs m | -55,457 | -15,785 | 351.3% | |
| From Financial Activity | Rs m | -68,686 | 2,047 | -3,356.0% | |
| Net Cashflow | Rs m | 1,691 | -6,749 | -25.1% | |
The reporting currency for TIGER BRANDS (S. Africa) is South Africa Rand. All data has been converted at 4.81 Rs / ZAR
Compare ITC With: COCA COLA (US) NESTLE (Switz.) AVI LTD. (S. Africa)
Compare ITC With: BRITANNIA UNITED BREWERIES RASOYA PROTEINS VST INDUSTRIES GODFREY PHILLIPS
|
| |
Today's Market
Sensex Ends 93 Points Higher; Oil & Gas and Realty Stocks Witness Buying(Closing)
Indian share markets traded on a volatile note throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the oil & gas sector.
Related Views On News
ITC Announces Quarterly Results (1QFY20); Net Profit Up 12.6% (Quarterly Result Update)
Aug 5, 2019 | Updated on Aug 5, 2019For the quarter ended June 2019, ITC has posted a net profit of Rs 32 bn (up 12.6% YoY). Sales on the other hand came in at Rs 115 bn (up 5.8% YoY). Read on for a complete analysis of ITC's quarterly results.
ITC 2018-19 Annual Report Analysis (Annual Result Update)
Jun 17, 2019 | Updated on Jun 17, 2019Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.
ITC Announces Quarterly Results (4QFY19); Net Profit Up 18.7% (Quarterly Result Update)
May 14, 2019 | Updated on May 14, 2019For the quarter ended March 2019, ITC has posted a net profit of Rs 35 bn (up 18.7% YoY). Sales on the other hand came in at Rs 122 bn (up 12.9% YoY). Read on for a complete analysis of ITC's quarterly results.
ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)
Nov 7, 2017Additional cess in the GST regime hurts ITC's cigarette business.
More Views on NewsMost Popular
My 3 Best Small-cap Stocks to Get Rich in this Market Rebound (Profit Hunter)
Oct 14, 2019This is once in a decade opportunity to make a killing from smallcap rebound.
Finally, Is the Share Price of Yes Bank Ready for a Rebound? (The 5 Minute Wrapup)
Oct 7, 2019Here's what every individual investor must know about Yes Bank...
Rebound Riches Could be Yours With These Stocks (Profit Hunter)
Oct 4, 2019The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.
The One Stock I Like in this Market (The 5 Minute Wrapup)
Oct 10, 2019There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?
5 Smart Money Stocks to Profit from the Market Rebound (The 5 Minute Wrapup)
Oct 11, 2019Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.
More|
| |
ITC SHARE PRICE
Oct 16, 2019 (Close)
TRACK ITC
- Track your investment in ITC with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON ITC
ITC 8-QTR ANALYSIS
COMPARE ITC WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.