Compare, Analyse ITC Ltd with TIGER BRANDS LTD. - S. Africa - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs TIGER BRANDS (S. Africa) - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

TIGER BRANDS (S. Africa)
   Change

Tiger Brands is South Africa’s largest food company. The company manufactures, processes and distributes food products which include milling and baking, confectioneries, general foods as well as edible oils and its derivatives. Tiger Brands wide rang... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 ITC   TIGER BRANDS
EQUITY SHARE DATA
    ITC
Mar-19
TIGER BRANDS
Sep-13
ITC/
TIGER BRANDS
5-Yr Chart
Click to enlarge
High Rs323155,770-   
Low Rs256124,155-   
Sales per share (Unadj.) Rs39.4655.5-  
Earnings per share (Unadj.) Rs10.562.4-  
Cash flow per share (Unadj.) Rs11.679.0-  
Dividends per share (Unadj.) Rs5.754,022.25-  
Dividend yield (eoy) %2.02.9 69.2%  
Book value per share (Unadj.) Rs48.2312.6-  
Shares outstanding (eoy) m12,258.63191.55-   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.3213.5 3.4%   
Avg P/E ratio x27.62,244.6 1.2%  
P/CF ratio (eoy) x24.91,770.7 1.4%  
Price / Book Value ratio x6.0447.7 1.3%  
Dividend payout %54.96,450.6 0.9%   
Avg Mkt Cap Rs m3,543,97026,809,850 13.2%   
No. of employees `00027.316.8 162.8%   
Total wages/salary Rs m41,77911,630 359.2%   
Avg. sales/employee Rs Th17,725.27,495.7 236.5%   
Avg. wages/employee Rs Th1,531.5694.2 220.6%   
Avg. net profit/employee Rs Th4,705.4713.0 660.0%   
INCOME DATA
Net Sales Rs m483,527125,569 385.1%  
Other income Rs m21,738175 12,433.0%   
Total revenues Rs m505,265125,743 401.8%   
Gross profit Rs m184,18120,329 906.0%  
Depreciation Rs m13,9663,197 436.9%   
Interest Rs m4541,855 24.5%   
Profit before tax Rs m191,49815,452 1,239.3%   
Minority Interest Rs m0100 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0270 0.0%   
Tax Rs m63,1393,878 1,628.1%   
Profit after tax Rs m128,35911,944 1,074.7%  
Gross profit margin %38.116.2 235.3%  
Effective tax rate %33.025.1 131.4%   
Net profit margin %26.59.5 279.1%  
BALANCE SHEET DATA
Current assets Rs m317,47344,008 721.4%   
Current liabilities Rs m100,12038,735 258.5%   
Net working cap to sales %45.04.2 1,070.4%  
Current ratio x3.21.1 279.1%  
Inventory Days Days6063 95.3%  
Debtors Days Days3056 53.9%  
Net fixed assets Rs m235,10625,570 919.4%   
Share capital Rs m12,25988 13,875.0%   
"Free" reserves Rs m579,1500-   
Net worth Rs m591,40959,883 987.6%   
Long term debt Rs m826,756 1.2%   
Total assets Rs m717,984116,628 615.6%  
Interest coverage x422.69.3 4,530.5%   
Debt to equity ratio x00.1 0.1%  
Sales to assets ratio x0.71.1 62.6%   
Return on assets %17.911.8 151.6%  
Return on equity %21.719.9 108.8%  
Return on capital %32.526.5 122.3%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m23,0000-   
CASH FLOW
From Operations Rs m125,8346,757 1,862.2%  
From Investments Rs m-55,457-15,260 363.4%  
From Financial Activity Rs m-68,6861,979 -3,471.5%  
Net Cashflow Rs m1,691-6,524 -25.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TIGER BRANDS (S. Africa) is South Africa Rand. All data has been converted at 4.65 Rs / ZAR

Compare ITC With: COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  

Compare ITC With: GOODRICKE  AVANTI FEEDS  TATA GLOBAL  DABUR  KRBL  



Today's Market

Sensex Crashes Over 1,400 Points; Nifty Sees Worst Weekly Loss Since 2009(Closing)

It was mayhem on Dalal Street today. India share markets tumbled for the sixth straight session as global sell-off weighed on the benchmark indices.

Related Views On News

ITC Announces Quarterly Results (3QFY20); Net Profit Up 29.1% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, ITC has posted a net profit of Rs 41 bn (up 29.1% YoY). Sales on the other hand came in at Rs 120 bn (up 5.1% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (2QFY20); Net Profit Up 36.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, ITC has posted a net profit of Rs 40 bn (up 36.2% YoY). Sales on the other hand came in at Rs 119 bn (up 5.3% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC 2018-19 Annual Report Analysis (Annual Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

More Views on News

Most Popular

Multibaggers of the Next Decade (The 5 Minute Wrapup)

Feb 26, 2020

The one key ingredient to be seen amongst top multibaggers of the next decade.

The Next Few Days Are Crucial for Smallcap Investors - And 3 Must-Buy Stocks (Profit Hunter)

Feb 19, 2020

While I have been writing about the rebound in smallcaps for quite some time now... I have shied from the question - When exactly is the smallcap rebound happening. Well, the answer is now.

The Top 8 Trading Mistakes You Should Avoid (Fast Profits Daily)

Feb 18, 2020

Avoid these mistakes and your trading will turn much more profitable.

Corona Virus Could Trigger a Rally in this Stock (Profit Hunter)

Feb 20, 2020

A company which benefits from crude oil and coronavirus - if you would like to know more about it read this.

Why I Expect the Coronavirus to Benefit My Latest Trade Recommendation (Fast Profits Daily)

Feb 19, 2020

This is how my latest trade recommendation will benefit from the Coronavirus scare.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

Free Guide on How to Profit from Sensex 100,000.
Find Out Our Top 7 Bluechips for 2020 Virtually FREE. Click Here Now!
A Guide to some of the Most Lucrative Stocks in the Market. Download For Free!
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Revealed: Top 7 Stocks to Consider Buying Right Now...

ITC SHARE PRICE


Feb 28, 2020 03:37 PM

TRACK ITC

MORE ON ITC

ITC - TATA GLOBAL COMPARISON

COMPARE ITC WITH

OTHER USEFUL LINKS

MARKET STATS