MyStocks

MEMBER'S LOGINX

Remember Username
Keep me signed in

(Please do not use this option on a public machine)

Home
Research It
Compare Company
International - media
JAGRAN PRAKASHAN - CTC MEDIA (Russia)

JAGRAN PRAKASHAN vs CTC MEDIA (Russia) - Comparison Results

Mail
Print
FaceBook
Twitter
Linked In
WhatsApp

JAGRAN PRAKASHAN Change

Jagran Prakashan is a leading Indian media house. The Hindi daily, Dainik Jagran is the flagship brand of the company. With a readership of 54.3 m, it has been the largest read daily of India for the last consecutive 14 rounds of the Indian Readershi... More

CTC MEDIA (Russia)
Change

CTC Media is the leading independent broadcasting company in Russia. It owns and operates the CTC, Domashny and Peretz television channels in Russia, as well Channel 31 in Kazakhstan and a TV company in Moldova. The company has more than 150 m people... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

JAGRAN PRAKASHAN

CTC MEDIA

EQUITY SHARE DATA
		JAGRAN PRAKASHAN Mar-20	CTC MEDIA Dec-14	JAGRAN PRAKASHAN/ CTC MEDIA	5-Yr Chart Click to enlarge
High	Rs	123	997	-
Low	Rs	39	332	-
Sales per share (Unadj.)	Rs	74.6	327.8	-
Earnings per share (Unadj.)	Rs	10.0	49.8	-
Cash flow per share (Unadj.)	Rs	15.2	61.8	-
Dividends per share (Unadj.)	Rs	0	51.03	-
Dividend yield (eoy)	%	0	7.7	0.0%
Book value per share (Unadj.)	Rs	76.4	189.1	-
Shares outstanding (eoy)	m	281.20	158.21	-
Bonus/Rights/Conversions		BB	-	-
Price / Sales ratio	x	1.1	2.0	53.3%
Avg P/E ratio	x	8.1	13.3	60.5%
P/CF ratio (eoy)	x	5.3	10.7	49.4%
Price / Book Value ratio	x	1.1	3.5	30.0%
Dividend payout	%	0	102.5	0.0%
Avg Mkt Cap	Rs m	22,665	105,070	21.6%
No. of employees	`000	5.8	1.1	512.6%
Total wages/salary	Rs m	4,171	0	-
Avg. sales/employee	Rs Th	3,611.1	45,773.2	7.9%
Avg. wages/employee	Rs Th	718.1	0	-
Avg. net profit/employee	Rs Th	483.6	6,949.0	7.0%

INCOME DATA
Net Sales	Rs m	20,973	51,861	40.4%
Other income	Rs m	323	1,277	25.3%
Total revenues	Rs m	21,296	53,138	40.1%
Gross profit	Rs m	4,326	15,060	28.7%
Depreciation	Rs m	1,458	1,903	76.6%
Interest	Rs m	333	36	914.7%
Profit before tax	Rs m	2,858	14,398	19.8%
Minority Interest	Rs m	0	-386	0.0%
Prior Period Items	Rs m	0	0	-
Extraordinary Inc (Exp)	Rs m	0	-2,143	0.0%
Tax	Rs m	49	3,995	1.2%
Profit after tax	Rs m	2,809	7,873	35.7%
Gross profit margin	%	20.6	29.0	71.0%
Effective tax rate	%	1.7	27.7	6.2%
Net profit margin	%	13.4	15.2	88.2%

BALANCE SHEET DATA
Current assets	Rs m	12,273	26,105	47.0%
Current liabilities	Rs m	5,793	13,465	43.0%
Net working cap to sales	%	30.9	24.4	126.8%
Current ratio	x	2.1	1.9	109.3%
Inventory Days	Days	32	0	-
Debtors Days	Days	98	13	743.4%
Net fixed assets	Rs m	14,687	1,349	1,089.0%
Share capital	Rs m	562	117	482.2%
"Free" reserves	Rs m	20,923	0	-
Net worth	Rs m	21,485	29,920	71.8%
Long term debt	Rs m	0	0	-
Total assets	Rs m	29,509	42,300	69.8%
Interest coverage	x	9.6	396.0	2.4%
Debt to equity ratio	x	0	0	-
Sales to assets ratio	x	0.7	1.2	58.0%
Return on assets	%	10.6	18.7	56.9%
Return on equity	%	13.1	26.3	49.7%
Return on capital	%	14.9	39.8	37.3%
Exports to sales	%	0	0	-
Imports to sales	%	0	0	-
Net fx	Rs m	-2,616	0	-

CASH FLOW
From Operations	Rs m	4,041	7,676	52.6%
From Investments	Rs m	371	2,420	15.3%
From Financial Activity	Rs m	-4,624	-8,420	54.9%
Net Cashflow	Rs m	-213	1,680	-12.7%

NM: Not Meaningful

Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CTC MEDIA (Russia) is United States Dollars. All data has been converted at 72.9 Rs / USD

Compare JAGRAN PRAKASHAN With: NEWS CORP. (US) NASPERS (S. Africa) WASHINGTON P. (US)

Compare JAGRAN PRAKASHAN With: SAREGAMA DEN NETWORKS ZEE MEDIA CORP ENTERTAINMENT NETWORK INOX LEISURE