MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - steel
- JSW STEEL - BAOSTEEL (China)
JSW STEEL vs BAOSTEEL (China) - Comparison Results
JSW STEEL Change
JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More
BAOSTEEL (China)
Baoshan Iron & Steel Co. Ltd. (Baosteel) is a steel conglomerate that specializes in producing a full range of carbon steel, stainless steel and special alloyed steel products used in various industries. Centering on the requirements of the its prima... More
Financials
 JSW STEEL  BAOSTEEL |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| JSW STEEL Mar-19 |
BAOSTEEL Dec-12 |
JSW STEEL/ BAOSTEEL |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 427 | 57 | - | |
| Low | Rs | 257 | 46 | - | |
| Sales per share (Unadj.) | Rs | 352.9 | 126.6 | - | |
| Earnings per share (Unadj.) | Rs | 31.3 | 6.9 | - | |
| Cash flow per share (Unadj.) | Rs | 48.2 | 14.4 | - | |
| Dividends per share (Unadj.) | Rs | 4.10 | 0 | - | |
| Dividend yield (eoy) | % | 1.2 | 0 | - | |
| Book value per share (Unadj.) | Rs | 144.9 | 73.8 | - | |
| Shares outstanding (eoy) | m | 2,401.71 | 17,122.05 | - | |
| Bonus/Rights/Conversions | ESOP | - | - | ||
| Price / Sales ratio | x | 1.0 | 0.4 | 238.6% | |
| Avg P/E ratio | x | 10.9 | 7.5 | 146.0% | |
| P/CF ratio (eoy) | x | 7.1 | 3.6 | 199.3% | |
| Price / Book Value ratio | x | 2.4 | 0.7 | 338.7% | |
| Dividend payout | % | 13.1 | 0 | - | |
| Avg Mkt Cap | Rs m | 821,505 | 880,534 | 93.3% | |
| No. of employees | `000 | 12.6 | 32.6 | 38.6% | |
| Total wages/salary | Rs m | 24,890 | 17,747 | 140.2% | |
| Avg. sales/employee | Rs Th | 67,272.8 | 66,491.3 | 101.2% | |
| Avg. wages/employee | Rs Th | 1,975.6 | 544.4 | 362.9% | |
| Avg. net profit/employee | Rs Th | 5,971.9 | 3,612.7 | 165.3% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 847,570 | 2,167,482 | 39.1% | |
| Other income | Rs m | 2,040 | 40,427 | 5.0% | |
| Total revenues | Rs m | 849,610 | 2,207,909 | 38.5% | |
| Gross profit | Rs m | 189,520 | 176,507 | 107.4% | |
| Depreciation | Rs m | 40,410 | 129,321 | 31.2% | |
| Interest | Rs m | 39,170 | 3,016 | 1,298.6% | |
| Profit before tax | Rs m | 111,980 | 84,596 | 132.4% | |
| Minority Interest | Rs m | -300 | -533 | 56.3% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 64,400 | 0.0% | |
| Tax | Rs m | 36,440 | 30,697 | 118.7% | |
| Profit after tax | Rs m | 75,240 | 117,766 | 63.9% | |
| Gross profit margin | % | 22.4 | 8.1 | 274.6% | |
| Effective tax rate | % | 32.5 | 36.3 | 89.7% | |
| Net profit margin | % | 8.9 | 5.4 | 163.4% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 335,550 | 786,781 | 42.6% | |
| Current liabilities | Rs m | 420,080 | 932,454 | 45.1% | |
| Net working cap to sales | % | -10.0 | -6.7 | 148.4% | |
| Current ratio | x | 0.8 | 0.8 | 94.7% | |
| Inventory Days | Days | 63 | 55 | 113.9% | |
| Debtors Days | Days | 31 | 16 | 189.0% | |
| Net fixed assets | Rs m | 751,610 | 1,015,134 | 74.0% | |
| Share capital | Rs m | 3,010 | 194,163 | 1.6% | |
| Net worth | Rs m | 347,950 | 1,263,129 | 27.5% | |
| Long term debt | Rs m | 296,560 | 142,510 | 208.1% | |
| Total assets | Rs m | 1,149,140 | 2,407,834 | 47.7% | |
| Interest coverage | x | 3.9 | 29.0 | 13.3% | |
| Debt to equity ratio | x | 0.9 | 0.1 | 755.4% | |
| Sales to assets ratio | x | 0.7 | 0.9 | 81.9% | |
| Return on assets | % | 10.0 | 5.0 | 198.5% | |
| Return on equity | % | 21.6 | 9.3 | 231.9% | |
| Return on capital | % | 23.4 | 10.8 | 217.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 146,330 | 251,773 | 58.1% | |
| From Investments | Rs m | -114,480 | 30,037 | -381.1% | |
| From Financial Activity | Rs m | 17,530 | -344,177 | -5.1% | |
| Net Cashflow | Rs m | 49,990 | -62,367 | -80.2% | |
The reporting currency for BAOSTEEL (China) is China Yuan Renminbi. All data has been converted at 11.34 Rs / CNY
Compare JSW STEEL With: NIPPON STEEL (Japan) GERDAU (Brazil) ARCELOR M. (Luxemb.)
Compare JSW STEEL With: INNOVENTIVE INDUSTRIES ELECTROSTEEL CAST TATA STEEL GANDHI SPECIAL TUBES JAI CORP
Today's Market
Sensex Ends 447 Points Higher; Automobile & IT Stocks Rally(Closing)
Indian share markets witnessed buying interest during closing hours and ended today's volatile session higher.
Related Views On News
JSW STEEL Announces Quarterly Results (4QFY20); Net Profit Down 85.8% (Quarterly Result Update)
May 27, 2020 | Updated on May 27, 2020For the quarter ended March 2020, JSW STEEL has posted a net profit of Rs 2 bn (down 85.8% YoY). Sales on the other hand came in at Rs 179 bn (down 20.0% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.
JSW STEEL Announces Quarterly Results (3QFY20); Net Profit Down 86.8% (Quarterly Result Update)
Jan 27, 2020 | Updated on Jan 27, 2020For the quarter ended December 2019, JSW STEEL has posted a net profit of Rs 2 bn (down 86.8% YoY). Sales on the other hand came in at Rs 181 bn (down 11.1% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.
JSW STEEL 2018-19 Annual Report Analysis (Annual Result Update)
Jul 8, 2019 | Updated on Jul 8, 2019Here's an analysis of the annual report of JSW STEEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JSW STEEL. Also includes updates on the valuation of JSW STEEL.
More Views on NewsMost Popular
It's the Beginning of a New Bull Phase in Smallcaps (Profit Hunter)
Feb 24, 2021Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
Make Rs 5,000 Per Day Trading the Market (Fast Profits Daily)
Feb 25, 2021In this video, I'll show you how to get started on the path to daily trading profits.
I Believe the Investment of the Year Will Be...
Feb 19, 2021In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.
The Hidden Tesla in My Great Indian Wealth Project (Profit Hunter)
Feb 23, 2021An Indian company founded three decades ago in a garage caught my attention...
More
