X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse JSW Steel with BAOSHAN IRON & STEEL CO. LTD. - China - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs BAOSTEEL (China) - Comparison Results

JSW STEEL    Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

BAOSTEEL (China)
   Change

Baoshan Iron & Steel Co. Ltd. (Baosteel) is a steel conglomerate that specializes in producing a full range of carbon steel, stainless steel and special alloyed steel products used in various industries. Centering on the requirements of the its prima... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 JSW STEEL   BAOSTEEL
EQUITY SHARE DATA
    JSW STEEL
Mar-17
BAOSTEEL
Dec-12
JSW STEEL/
BAOSTEEL
5-Yr Chart
Click to enlarge
High Rs20151-   
Low Rs12442-   
Sales per share (Unadj.) Rs2,300.4114.1-  
Earnings per share (Unadj.) Rs143.46.2-  
Cash flow per share (Unadj.) Rs285.313.0-  
Dividends per share (Unadj.) Rs3.250-  
Dividend yield (eoy) %2.00-  
Book value per share (Unadj.) Rs936.966.5-  
Shares outstanding (eoy) m241.7217,122.05-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.10.4 17.4%   
Avg P/E ratio x1.17.5 15.2%  
P/CF ratio (eoy) x0.63.6 16.0%  
Price / Book Value ratio x0.20.7 24.9%  
Dividend payout %2.30-   
Avg Mkt Cap Rs m39,292793,568 5.0%   
No. of employees `00011.832.6 36.3%   
Total wages/salary Rs m16,99615,994 106.3%   
Avg. sales/employee Rs Th46,931.659,924.2 78.3%   
Avg. wages/employee Rs Th1,434.5490.7 292.4%   
Avg. net profit/employee Rs Th2,926.43,255.9 89.9%   
INCOME DATA
Net Sales Rs m556,0461,953,410 28.5%  
Other income Rs m1,52136,434 4.2%   
Total revenues Rs m557,5671,989,844 28.0%   
Gross profit Rs m121,742159,074 76.5%  
Depreciation Rs m34,299116,549 29.4%   
Interest Rs m37,6812,719 1,386.1%   
Profit before tax Rs m51,28476,241 67.3%   
Minority Interest Rs m132-480 -27.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m058,039 0.0%   
Tax Rs m16,74327,666 60.5%   
Profit after tax Rs m34,672106,135 32.7%  
Gross profit margin %21.98.1 268.9%  
Effective tax rate %32.636.3 90.0%   
Net profit margin %6.25.4 114.8%  
BALANCE SHEET DATA
Current assets Rs m212,614709,074 30.0%   
Current liabilities Rs m295,112840,360 35.1%   
Net working cap to sales %-14.8-6.7 220.8%  
Current ratio x0.70.8 85.4%  
Inventory Days Days7555 136.0%  
Debtors Days Days2716 167.0%  
Net fixed assets Rs m618,679914,874 67.6%   
Share capital Rs m3,013174,987 1.7%   
"Free" reserves Rs m223,4630-   
Net worth Rs m226,4761,138,375 19.9%   
Long term debt Rs m324,158128,435 252.4%   
Total assets Rs m880,4072,170,023 40.6%  
Interest coverage x2.429.0 8.1%   
Debt to equity ratio x1.40.1 1,268.6%  
Sales to assets ratio x0.60.9 70.2%   
Return on assets %8.25.0 163.8%  
Return on equity %15.39.3 164.2%  
Return on capital %16.210.8 150.1%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-75,4300-   
CASH FLOW
From Operations Rs m73,659226,906 32.5%  
From Investments Rs m-50,93827,071 -188.2%  
From Financial Activity Rs m-21,884-310,184 7.1%  
Net Cashflow Rs m842-56,207 -1.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for BAOSTEEL (China) is China Yuan Renminbi. All data has been converted at 10.22 Rs / CNY

Compare JSW STEEL With: NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  

Compare JSW STEEL With: MAH. SEAMLESS  ISMT LTD  HINDUSTAN COPPER  JINDAL STAINLESS  PRAKASH INDUSTRIES  



Today's Market

Of Mr Modi Providing Impetus to Defense Industry and Key Stocks in Action Today(Pre-Open)

Addressing the Uttar Pradesh Investors Summit, Mr. Modi announced the creation of a defense industrial corridor in Bundelkhand.

Related Views On News

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Feb 21, 2018 (Close)

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW STEEL 8-QTR ANALYSIS

COMPARE JSW STEEL WITH

MARKET STATS