Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.
This is an entirely free service. No payments are to be made.JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More
Baoshan Iron & Steel Co. Ltd. (Baosteel) is a steel conglomerate that specializes in producing a full range of carbon steel, stainless steel and special alloyed steel products used in various industries. Centering on the requirements of the its prima... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JSW STEEL Mar-18 |
BAOSTEEL Dec-12 |
JSW STEEL/ BAOSTEEL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 321 | 53 | - | |
Low | Rs | 184 | 43 | - | |
Sales per share (Unadj.) | Rs | 2,905.2 | 118.1 | - | |
Earnings per share (Unadj.) | Rs | 252.9 | 6.4 | - | |
Cash flow per share (Unadj.) | Rs | 393.0 | 13.5 | - | |
Dividends per share (Unadj.) | Rs | 3.20 | 0 | - | |
Dividend yield (eoy) | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 1,158.3 | 68.8 | - | |
Shares outstanding (eoy) | m | 241.72 | 17,122.05 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.1 | 0.4 | 21.4% | |
Avg P/E ratio | x | 1.0 | 7.5 | 13.3% | |
P/CF ratio (eoy) | x | 0.6 | 3.6 | 18.0% | |
Price / Book Value ratio | x | 0.2 | 0.7 | 31.3% | |
Dividend payout | % | 1.3 | 0 | - | |
Avg Mkt Cap | Rs m | 61,010 | 821,521 | 7.4% | |
No. of employees | `000 | 11.6 | 32.6 | 35.6% | |
Total wages/salary | Rs m | 18,430 | 16,558 | 111.3% | |
Avg. sales/employee | Rs Th | 60,439.8 | 62,035.1 | 97.4% | |
Avg. wages/employee | Rs Th | 1,586.2 | 507.9 | 312.3% | |
Avg. net profit/employee | Rs Th | 5,261.2 | 3,370.6 | 156.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 702,250 | 2,022,219 | 34.7% | |
Other income | Rs m | 1,670 | 37,718 | 4.4% | |
Total revenues | Rs m | 703,920 | 2,059,937 | 34.2% | |
Gross profit | Rs m | 147,940 | 164,678 | 89.8% | |
Depreciation | Rs m | 33,870 | 120,654 | 28.1% | |
Interest | Rs m | 37,010 | 2,814 | 1,315.1% | |
Profit before tax | Rs m | 78,730 | 78,927 | 99.8% | |
Minority Interest | Rs m | 420 | -497 | -84.5% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -2,640 | 60,084 | -4.4% | |
Tax | Rs m | 15,380 | 28,640 | 53.7% | |
Profit after tax | Rs m | 61,130 | 109,873 | 55.6% | |
Gross profit margin | % | 21.1 | 8.1 | 258.7% | |
Effective tax rate | % | 19.5 | 36.3 | 53.8% | |
Net profit margin | % | 8.7 | 5.4 | 160.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 231,920 | 734,051 | 31.6% | |
Current liabilities | Rs m | 289,640 | 869,962 | 33.3% | |
Net working cap to sales | % | -8.2 | -6.7 | 122.3% | |
Current ratio | x | 0.8 | 0.8 | 94.9% | |
Inventory Days | Days | 65 | 55 | 119.1% | |
Debtors Days | Days | 24 | 16 | 149.9% | |
Net fixed assets | Rs m | 641,580 | 947,100 | 67.7% | |
Share capital | Rs m | 3,020 | 181,151 | 1.7% | |
Net worth | Rs m | 279,980 | 1,178,474 | 23.8% | |
Long term debt | Rs m | 317,230 | 132,959 | 238.6% | |
Total assets | Rs m | 920,180 | 2,246,462 | 41.0% | |
Interest coverage | x | 3.1 | 29.0 | 10.8% | |
Debt to equity ratio | x | 1.1 | 0.1 | 1,004.3% | |
Sales to assets ratio | x | 0.8 | 0.9 | 84.8% | |
Return on assets | % | 10.7 | 5.0 | 212.6% | |
Return on equity | % | 21.8 | 9.3 | 234.2% | |
Return on capital | % | 19.0 | 10.8 | 176.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 123,790 | 234,899 | 52.7% | |
From Investments | Rs m | -45,290 | 28,024 | -161.6% | |
From Financial Activity | Rs m | -81,850 | -321,110 | 25.5% | |
Net Cashflow | Rs m | -3,346 | -58,187 | 5.7% |
Compare JSW STEEL With: NIPPON STEEL (Japan) GERDAU (Brazil) ARCELOR M. (Luxemb.)
Compare JSW STEEL With: HINDUSTAN COPPER TATA STEEL BSL TATA STEEL GANDHI SP.TUB JAI CORP LTD
| |
Corporate governance issues with certain companies, uncertainty surrounding national elections and global issues like trade wars, Brexit, have taken a toll on the Indian markets.
For the quarter ended December 2018, JSW STEEL has posted a net profit of Rs 16 bn (down 8.0% YoY). Sales on the other hand came in at Rs 203 bn (up 13.8% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.
For the quarter ended September 2018, JSW STEEL has posted a net profit of Rs 21 bn (up 149.9% YoY). Sales on the other hand came in at Rs 216 bn (up 28.1% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.
More Views on NewsThe real estate sector is ready to make a comeback. This is the stock to consider buying.
During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.
Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.
Two questions I have been eagerly waiting to ask you ever since Budget 2019 was announced.
Why its great news that prices for small caps over the last few days have been falling like there's no tomorrow.
More
| |