MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - steel
- JSW STEEL - BAOSTEEL (China)
JSW STEEL vs BAOSTEEL (China) - Comparison Results
JSW STEEL Change
JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More
BAOSTEEL (China)
Baoshan Iron & Steel Co. Ltd. (Baosteel) is a steel conglomerate that specializes in producing a full range of carbon steel, stainless steel and special alloyed steel products used in various industries. Centering on the requirements of the its prima... More
Financials
 JSW STEEL  BAOSTEEL |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| JSW STEEL Mar-19 |
BAOSTEEL Dec-12 |
JSW STEEL/ BAOSTEEL |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 427 | 57 | - | |
| Low | Rs | 257 | 46 | - | |
| Sales per share (Unadj.) | Rs | 352.9 | 127.1 | - | |
| Earnings per share (Unadj.) | Rs | 31.3 | 6.9 | - | |
| Cash flow per share (Unadj.) | Rs | 48.2 | 14.5 | - | |
| Dividends per share (Unadj.) | Rs | 4.10 | 0 | - | |
| Dividend yield (eoy) | % | 1.2 | 0 | - | |
| Book value per share (Unadj.) | Rs | 144.9 | 74.1 | - | |
| Shares outstanding (eoy) | m | 2,401.71 | 17,122.05 | - | |
| Bonus / Rights / Conversions | ESOP | - | - | ||
| Price / Sales ratio | x | 1.0 | 0.4 | 238.6% | |
| Avg P/E ratio | x | 10.9 | 7.5 | 146.0% | |
| P/CF ratio (eoy) | x | 7.1 | 3.6 | 199.3% | |
| Price / Book Value ratio | x | 2.4 | 0.7 | 338.7% | |
| Dividend payout | % | 13.1 | 0 | - | |
| Avg Mkt Cap | Rs m | 821,505 | 884,416 | 92.9% | |
| No. of employees | `000 | 12.6 | 32.6 | 38.6% | |
| Total wages/salary | Rs m | 24,890 | 17,825 | 139.6% | |
| Avg. sales/employee | Rs Th | 67,272.8 | 66,784.4 | 100.7% | |
| Avg. wages/employee | Rs Th | 1,975.6 | 546.8 | 361.3% | |
| Avg. net profit/employee | Rs Th | 5,971.9 | 3,628.6 | 164.6% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 847,570 | 2,177,039 | 38.9% | |
| Other income | Rs m | 2,040 | 40,605 | 5.0% | |
| Total revenues | Rs m | 849,610 | 2,217,644 | 38.3% | |
| Gross profit | Rs m | 189,520 | 177,285 | 106.9% | |
| Depreciation | Rs m | 40,410 | 129,892 | 31.1% | |
| Interest | Rs m | 39,170 | 3,030 | 1,292.9% | |
| Profit before tax | Rs m | 111,980 | 84,969 | 131.8% | |
| Minority Interest | Rs m | -300 | -535 | 56.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 64,684 | 0.0% | |
| Tax | Rs m | 36,440 | 30,833 | 118.2% | |
| Profit after tax | Rs m | 75,240 | 118,285 | 63.6% | |
| Gross profit margin | % | 22.4 | 8.1 | 274.6% | |
| Effective tax rate | % | 32.5 | 36.3 | 89.7% | |
| Net profit margin | % | 8.9 | 5.4 | 163.4% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 335,550 | 790,250 | 42.5% | |
| Current liabilities | Rs m | 420,080 | 936,566 | 44.9% | |
| Net working cap to sales | % | -10.0 | -6.7 | 148.4% | |
| Current ratio | x | 0.8 | 0.8 | 94.7% | |
| Inventory Days | Days | 63 | 55 | 113.9% | |
| Debtors Days | Days | 31 | 16 | 189.0% | |
| Net fixed assets | Rs m | 751,610 | 1,019,610 | 73.7% | |
| Share capital | Rs m | 3,010 | 195,020 | 1.5% | |
| Net worth | Rs m | 347,950 | 1,268,698 | 27.4% | |
| Long term debt | Rs m | 296,560 | 143,138 | 207.2% | |
| Total assets | Rs m | 1,149,140 | 2,418,450 | 47.5% | |
| Interest coverage | x | 3.9 | 29.0 | 13.3% | |
| Debt to equity ratio | x | 0.9 | 0.1 | 755.4% | |
| Sales to assets ratio | x | 0.7 | 0.9 | 81.9% | |
| Return on assets | % | 10.0 | 5.0 | 198.5% | |
| Return on equity | % | 21.6 | 9.3 | 231.9% | |
| Return on capital | % | 23.4 | 10.8 | 217.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 146,330 | 252,883 | 57.9% | |
| From Investments | Rs m | -114,480 | 30,170 | -379.5% | |
| From Financial Activity | Rs m | 17,530 | -345,694 | -5.1% | |
| Net Cashflow | Rs m | 49,990 | -62,642 | -79.8% | |
The reporting currency for BAOSTEEL (China) is China Yuan Renminbi. All data has been converted at 11.39 Rs / CNY
Compare JSW STEEL With: GERDAU (Brazil) NIPPON STEEL (Japan) ARCELOR M. (Luxemb.)
Compare JSW STEEL With: ISMT GANDHI SPECIAL TUBES UTTAM GALVA STEEL INNOVENTIVE INDUSTRIES JINDAL STAINLESS
Today's Market
Sensex, Nifty End Flat; Asian Paints, UPL & ITC Among Top Gainers(Closing)
Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.
Related Views On News
JSW STEEL Announces Quarterly Results (4QFY20); Net Profit Down 85.8% (Quarterly Result Update)
May 27, 2020 | Updated on May 27, 2020For the quarter ended March 2020, JSW STEEL has posted a net profit of Rs 2 bn (down 85.8% YoY). Sales on the other hand came in at Rs 179 bn (down 20.0% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.
Jindal Steel & Power Back in Action; Posts Rs 19 bn Profit in Q4 (Views On News)
May 13, 2021Key takeaways from Jindal Steel and Power Q4FY21 results.
Amid Metal Rally, Hindustan Copper Shares Hit 8-Year High (Views On News)
May 10, 2021The stock is up 25% in the last 3 days and has risen over 600% in the last year.
Tata Steel Shares Surge to Record High Post Q4 Results. Here's What Investors Need to Know (Views On News)
May 6, 2021Tata Steel swung to quarterly profitability as the economic recovery drove a rebound in steel consumption.
SAIL's Stock Price Rises 50% In One Month (Views On News)
May 4, 2021Even the second wave of the Covid-19 has failed to stop the stock's rally.
More Views on NewsMost Popular
Is Intraday Trading For You? (Fast Profits Daily)
May 13, 2021Do you think you have what it takes to be an intraday trader? Find out in this video.
My Secret to Find Breakthrough Stocks (Fast Profits Daily)
May 7, 2021I've used this trading technique for many years with great success. I'm sharing it with you today.
Are the Stock Markets Deaf to Covid Agony? (Profit Hunter)
May 6, 2021Why are markets discounting the economic impact of Covid?
The Key to Profit from India's EV Revolution (Profit Hunter)
May 7, 2021Stocks you must consider investing in before buying your first electric vehicle.
More
