Compare, Analyse JSW Steel with NIPPON STEEL & SUMITOMO METAL CORP - Japan - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs NIPPON STEEL (Japan) - Comparison Results

JSW STEEL     Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

NIPPON STEEL (Japan)
   Change

Nippon Steel & Sumitomo Metal is an integrated steel maker formed in 1970. It is the world's 6th largest steel producer by volume during 2011. The company produces various types of steel products used for industrial machinery & equipment and exports ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 JSW STEEL   NIPPON STEEL
EQUITY SHARE DATA
    JSW STEEL
Mar-19
NIPPON STEEL
Mar-18
JSW STEEL/
NIPPON STEEL
5-Yr Chart
Click to enlarge
High Rs4271,571-   
Low Rs257933-   
Sales per share (Unadj.) Rs352.9412.3-  
Earnings per share (Unadj.) Rs31.314.2-  
Cash flow per share (Unadj.) Rs48.214.8-  
Dividends per share (Unadj.) Rs4.1046.20-  
Dividend yield (eoy) %1.23.7 32.5%  
Book value per share (Unadj.) Rs144.9200.1-  
Shares outstanding (eoy) m2,401.719,074.65-   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.03.0 31.9%   
Avg P/E ratio x10.988.3 12.4%  
P/CF ratio (eoy) x7.184.4 8.4%  
Price / Book Value ratio x2.46.3 37.7%  
Dividend payout %13.1325.7 4.0%   
Avg Mkt Cap Rs m821,50511,363,141 7.2%   
No. of employees `00012.693.6 13.5%   
Total wages/salary Rs m24,89087,540 28.4%   
Avg. sales/employee Rs Th67,272.839,989.7 168.2%   
Avg. wages/employee Rs Th1,975.6935.7 211.1%   
Avg. net profit/employee Rs Th5,971.91,376.1 434.0%   
INCOME DATA
Net Sales Rs m847,5703,741,318 22.7%  
Other income Rs m2,04036,765 5.5%   
Total revenues Rs m849,6103,778,082 22.5%   
Gross profit Rs m189,520151,722 124.9%  
Depreciation Rs m40,4105,931 681.4%   
Interest Rs m39,17013,270 295.2%   
Profit before tax Rs m111,980169,286 66.1%   
Minority Interest Rs m-300-17,160 1.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m022,022 0.0%   
Tax Rs m36,44045,407 80.3%   
Profit after tax Rs m75,240128,740 58.4%  
Gross profit margin %22.44.1 551.4%  
Effective tax rate %32.526.8 121.3%   
Net profit margin %8.93.4 258.0%  
BALANCE SHEET DATA
Current assets Rs m335,5501,634,730 20.5%   
Current liabilities Rs m420,0801,376,952 30.5%   
Net working cap to sales %-10.06.9 -144.7%  
Current ratio x0.81.2 67.3%  
Inventory Days Days6389 70.5%  
Debtors Days Days3144 70.6%  
Net fixed assets Rs m751,6101,953,554 38.5%   
Share capital Rs m3,010276,886 1.1%   
"Free" reserves Rs m344,9400-   
Net worth Rs m347,9501,815,658 19.2%   
Long term debt Rs m296,5601,313,809 22.6%   
Total assets Rs m1,149,1405,010,993 22.9%  
Interest coverage x3.913.8 28.0%   
Debt to equity ratio x0.90.7 117.8%  
Sales to assets ratio x0.70.7 98.8%   
Return on assets %10.02.8 351.3%  
Return on equity %21.67.1 305.0%  
Return on capital %23.46.0 390.8%  
Exports to sales %9.00-   
Imports to sales %31.10-   
Net fx Rs m-204,1100-   
CASH FLOW
From Operations Rs m146,330302,838 48.3%  
From Investments Rs m-114,480-233,257 49.1%  
From Financial Activity Rs m17,530-58,865 -29.8%  
Net Cashflow Rs m49,99013,455 371.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for NIPPON STEEL (Japan) is Japan Yen. All data has been converted at 0.66 Rs / JPY

Compare JSW STEEL With: BAOSTEEL (China)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  

Compare JSW STEEL With: HINDUSTAN COPPER  ELECTROSTEEL CAST  TATA STEEL  GANDHI SPECIAL TUBES  JAI CORP LTD  



Today's Market

Indian Indices Trade on a Volatile Note; Healthcare and Banking Stocks Witness Buying(12:30 pm)

Share markets in India are presently trading marginally higher. Sectoral indices are trading mixed with stocks in the metal sector and IT sector.

Related Views On News

JSW STEEL Announces Quarterly Results (1QFY20); Net Profit Down 56.1% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, JSW STEEL has posted a net profit of Rs 10 bn (down 56.1% YoY). Sales on the other hand came in at Rs 198 bn (down 3.4% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL 2018-19 Annual Report Analysis (Annual Result Update)

Jul 8, 2019 | Updated on Jul 8, 2019

Here's an analysis of the annual report of JSW STEEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JSW STEEL. Also includes updates on the valuation of JSW STEEL.

JSW STEEL Announces Quarterly Results (4QFY19); Net Profit Down 46.8% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, JSW STEEL has posted a net profit of Rs 15 bn (down 46.8% YoY). Sales on the other hand came in at Rs 224 bn (up 7.5% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound (Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival (Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market (The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound (The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Oct 22, 2019 02:11 PM

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE JSW STEEL WITH

MARKET STATS