Compare, Analyse JSW Steel with NIPPON STEEL & SUMITOMO METAL CORP - Japan - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs NIPPON STEEL (Japan) - Comparison Results

JSW STEEL     Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

NIPPON STEEL (Japan)
   Change

Nippon Steel & Sumitomo Metal is an integrated steel maker formed in 1970. It is the world's 6th largest steel producer by volume during 2011. The company produces various types of steel products used for industrial machinery & equipment and exports ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 JSW STEEL   NIPPON STEEL
EQUITY SHARE DATA
    JSW STEEL
Mar-19
NIPPON STEEL
Mar-18
JSW STEEL/
NIPPON STEEL
5-Yr Chart
Click to enlarge
High Rs4271,691-   
Low Rs2571,004-   
Sales per share (Unadj.) Rs352.9443.5-  
Earnings per share (Unadj.) Rs31.315.3-  
Cash flow per share (Unadj.) Rs48.216.0-  
Dividends per share (Unadj.) Rs4.1049.70-  
Dividend yield (eoy) %1.23.7 32.5%  
Book value per share (Unadj.) Rs144.9215.2-  
Shares outstanding (eoy) m2,401.719,074.65-   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.03.0 31.9%   
Avg P/E ratio x10.988.3 12.4%  
P/CF ratio (eoy) x7.184.4 8.4%  
Price / Book Value ratio x2.46.3 37.7%  
Dividend payout %13.1325.7 4.0%   
Avg Mkt Cap Rs m821,50512,223,985 6.7%   
No. of employees `00012.693.6 13.5%   
Total wages/salary Rs m24,89094,172 26.4%   
Avg. sales/employee Rs Th67,272.843,019.2 156.4%   
Avg. wages/employee Rs Th1,975.61,006.6 196.3%   
Avg. net profit/employee Rs Th5,971.91,480.3 403.4%   
INCOME DATA
Net Sales Rs m847,5704,024,751 21.1%  
Other income Rs m2,04039,550 5.2%   
Total revenues Rs m849,6104,064,301 20.9%   
Gross profit Rs m189,520163,216 116.1%  
Depreciation Rs m40,4106,380 633.4%   
Interest Rs m39,17014,275 274.4%   
Profit before tax Rs m111,980182,111 61.5%   
Minority Interest Rs m-300-18,460 1.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m023,690 0.0%   
Tax Rs m36,44048,847 74.6%   
Profit after tax Rs m75,240138,493 54.3%  
Gross profit margin %22.44.1 551.4%  
Effective tax rate %32.526.8 121.3%   
Net profit margin %8.93.4 258.0%  
BALANCE SHEET DATA
Current assets Rs m335,5501,758,573 19.1%   
Current liabilities Rs m420,0801,481,267 28.4%   
Net working cap to sales %-10.06.9 -144.7%  
Current ratio x0.81.2 67.3%  
Inventory Days Days6389 70.5%  
Debtors Days Days3144 70.6%  
Net fixed assets Rs m751,6102,101,551 35.8%   
Share capital Rs m3,010297,862 1.0%   
"Free" reserves Rs m344,9400-   
Net worth Rs m347,9501,953,208 17.8%   
Long term debt Rs m296,5601,413,340 21.0%   
Total assets Rs m1,149,1405,390,613 21.3%  
Interest coverage x3.913.8 28.0%   
Debt to equity ratio x0.90.7 117.8%  
Sales to assets ratio x0.70.7 98.8%   
Return on assets %10.02.8 351.3%  
Return on equity %21.67.1 305.0%  
Return on capital %23.46.0 390.8%  
Exports to sales %9.00-   
Imports to sales %31.10-   
Net fx Rs m-204,1100-   
CASH FLOW
From Operations Rs m146,330325,781 44.9%  
From Investments Rs m-114,480-250,927 45.6%  
From Financial Activity Rs m17,530-63,325 -27.7%  
Net Cashflow Rs m49,99014,474 345.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for NIPPON STEEL (Japan) is Japan Yen. All data has been converted at 0.71 Rs / JPY

Compare JSW STEEL With: GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  

Compare JSW STEEL With: TECHNOCRAFT  MONNET ISPAT & ENERGY  JINDAL STEEL & POWER  PRAKASH INDUSTRIES  UTTAM GALVA STEEL  



Today's Market

Sensex Crashes 1,203 Points; IT and Banking Stocks Witness Selling(Closing)

Indian share markets extended losses in the first trading session of FY21, as the number of coronavirus cases in the country continued to rise.

Related Views On News

JSW STEEL Announces Quarterly Results (3QFY20); Net Profit Down 86.8% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, JSW STEEL has posted a net profit of Rs 2 bn (down 86.8% YoY). Sales on the other hand came in at Rs 181 bn (down 11.1% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (2QFY20); Net Profit Down 154.8% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, JSW STEEL has posted a net profit of Rs 11 bn (down 154.8% YoY). Sales on the other hand came in at Rs 176 bn (down 18.5% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL 2018-19 Annual Report Analysis (Annual Result Update)

Jul 8, 2019 | Updated on Jul 8, 2019

Here's an analysis of the annual report of JSW STEEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JSW STEEL. Also includes updates on the valuation of JSW STEEL.

More Views on News

Most Popular

Sorry Warren Buffett, I'm Following This Man Instead of You in 2020 (The 5 Minute Wrapup)

Mar 30, 2020

This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...

A Big Trading Opportunity is Coming Your Way Soon (Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

Coronavirus Sell-off Is a Perfect Time to 'Lockdown' this 'Crorepati' Stock (Profit Hunter)

Mar 24, 2020

Coronavirus crisis and panic selling has brought this quality smallcap to multiyear lows, making it a great bargain.

Lockdown! Now the Bailout... (The Honest Truth)

Mar 25, 2020

Ajit Dayal on what India should do to manage the coronavirus impact on the economy.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

How to Trade the Coronavirus Crash - Download this FREE Report Now
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
A Guide to some of the Most Lucrative Stocks in the Market. Download For Free!
Free Report: The Secret to Increasing Your Trading Profits Daily!
Find Out Our Top 7 Bluechips for 2020 Virtually FREE. Click Here Now!

JSW STEEL SHARE PRICE


Apr 1, 2020 (Close)

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JSW STEEL

JSW STEEL 5-YR ANALYSIS

COMPARE JSW STEEL WITH

OTHER USEFUL LINKS

MARKET STATS